NORSK DIGITAL INDUSTRI AS

0160 OSLO

Finances

Return on Equity

481,16 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	332 000	1 780 000	−27 000	119 000
Total Assets	2 655 000	2 179 000	960 000	959 000
Total Equity	69 000	1 937 000	157 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	17 000	16 000	26 000
Operating Profit	−14 000	−17 000	−16 000	−26 000
Financial Income	346 000	1 810 000	0	145 000
Financial Costs	0	14 000	11 000	0
Financial Balance	346 000	1 796 000	−11 000	145 000
Earnings Before Tax	332 000	1 780 000	−27 000	119 000
Tax	0	0	−1 000	0
Net Income	332 000	1 780 000	−27 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	358 000	211 000	958 000	946 000
Total Current Assets	2 297 000	1 967 000	2 000	14 000
Total Assets	2 655 000	2 179 000	960 000	959 000
Total Retained Equity	39 000	1 907 000	127 000	153 000
Total Equity	69 000	1 937 000	157 000	183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 586 000	242 000	803 000	776 000
Total Equity and Debt	2 655 000	2 179 000	960 000	959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	29 000
Other Income	0	0	0	−29 000
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	17 000	16 000	26 000
Operating Profit	−14 000	−17 000	−16 000	−26 000
Financial Income	346 000	1 810 000	0	145 000
Financial Costs	0	14 000	11 000	0
Financial Balance	346 000	1 796 000	−11 000	145 000
Dividends	2 200 000	0	0	0
Net Income	332 000	1 780 000	−27 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	358 000	211 000	958 000	946 000
Total Fixed Assets	358 000	211 000	958 000	946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	2 000	14 000
Total Current Assets	2 297 000	1 967 000	2 000	14 000
Total Assets	2 655 000	2 179 000	960 000	959 000
Total Equity	69 000	1 937 000	157 000	183 000
Short-Term Group Debt	378 000	42 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	15 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	2 200 000	0	0	0
Other Current Debt	0	200 000	758 000	715 000
Total Current Debt	2 586 000	242 000	803 000	776 000
Total Equity and Debt	2 655 000	2 179 000	960 000	959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	481,16 %	91,89 %	−17,2 %	65,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,89	8,13	0	0,02
Quick Ratio	0,89	8,13	0	0,02
Equity Ratio	0,03	0,89	0,16	0,19
Gross Profit Margin	-	-	-	-