SPORTECH AS

3728 SKIEN

Finances

Share Ownership

Return on Equity

281,97 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 000	0	0
Net Income	−172 000	−3 000	−32 000	−96 000
Total Assets	100 000	272 000	275 000	268 000
Total Equity	−61 000	110 000	113 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 000	0	0
Expenditure	172 000	7 000	32 000	96 000
Operating Profit	−172 000	−3 000	−32 000	−96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−172 000	−3 000	−32 000	−96 000
Tax	0	0	0	0
Net Income	−172 000	−3 000	−32 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	266 000	266 000	266 000
Total Current Assets	0	6 000	9 000	2 000
Total Assets	100 000	272 000	275 000	268 000
Total Retained Equity	−211 000	−40 000	−37 000	−5 000
Total Equity	−61 000	110 000	113 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	162 000	162 000	162 000	123 000
Total Equity and Debt	100 000	272 000	275 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	4 000	0	0
Revenue	0	4 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	166 000	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	7 000	32 000	96 000
Operating Profit	−172 000	−3 000	−32 000	−96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−172 000	−3 000	−32 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	266 000	266 000	266 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	266 000	266 000	266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	6 000	9 000	2 000
Total Current Assets	0	6 000	9 000	2 000
Total Assets	100 000	272 000	275 000	268 000
Total Equity	−61 000	110 000	113 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	162 000	162 000	162 000	123 000
Total Current Debt	162 000	162 000	162 000	123 000
Total Equity and Debt	100 000	272 000	275 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	281,97 %	−2,73 %	−28,32 %	−66,21 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	−75 %	-	-
Current Ratio	0	0,04	0,06	0,02
Quick Ratio	0	0,04	0,06	0,02
Equity Ratio	−0,61	0,4	0,41	0,54
Gross Profit Margin	-	100 %	-	-