MANOMETEREN AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

7,23 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 194 000	9 364 000	8 977 000	8 463 000
Net Income	3 162 000	2 559 000	2 321 000	1 917 000
Total Assets	99 413 000	103 890 000	105 884 000	107 945 000
Total Equity	43 706 000	41 372 000	38 812 000	36 491 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 194 000	9 364 000	8 977 000	8 463 000
Expenditure	4 237 000	3 964 000	3 668 000	3 559 000
Operating Profit	5 958 000	5 400 000	5 309 000	4 904 000
Financial Income	0	0	0	0
Financial Costs	1 904 000	2 119 000	2 333 000	2 446 000
Financial Balance	−1 904 000	−2 119 000	−2 333 000	−2 446 000
Earnings Before Tax	4 054 000	3 281 000	2 976 000	2 457 000
Tax	892 000	722 000	655 000	541 000
Net Income	3 162 000	2 559 000	2 321 000	1 917 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 440 000	100 646 000	103 001 000	101 153 000
Total Current Assets	974 000	3 244 000	2 883 000	6 791 000
Total Assets	99 413 000	103 890 000	105 884 000	107 945 000
Total Retained Equity	11 843 000	8 681 000	6 122 000	3 801 000
Total Equity	43 706 000	41 372 000	38 812 000	36 491 000
Total Long-Term Debt	5 219 000	4 560 000	3 839 000	3 184 000
Total Current Debt	50 488 000	57 958 000	63 234 000	68 270 000
Total Equity and Debt	99 413 000	103 890 000	105 884 000	107 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 000	0	0
Other Income	10 194 000	9 355 000	8 977 000	8 463 000
Revenue	10 194 000	9 364 000	8 977 000	8 463 000
Cost of Goods Sold	1 597 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 919 000	1 928 000	1 926 000	1 837 000
Impairment	0	0	0	0
Expenditure	4 237 000	3 964 000	3 668 000	3 559 000
Operating Profit	5 958 000	5 400 000	5 309 000	4 904 000
Financial Income	0	0	0	0
Financial Costs	1 904 000	2 119 000	2 333 000	2 446 000
Financial Balance	−1 904 000	−2 119 000	−2 333 000	−2 446 000
Dividends	0	0	0	0
Net Income	3 162 000	2 559 000	2 321 000	1 917 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	98 400 000	100 314 000	102 227 000	100 697 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	45 000	402 000	0
Total Tangible Assets	98 440 000	100 359 000	102 629 000	100 697 000
Total Fiancial Fixed Assets	0	287 000	372 000	457 000
Total Fixed Assets	98 440 000	100 646 000	103 001 000	101 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	974 000	3 244 000	2 883 000	6 791 000
Total Assets	99 413 000	103 890 000	105 884 000	107 945 000
Total Equity	43 706 000	41 372 000	38 812 000	36 491 000
Short-Term Group Debt	49 918 000	54 792 000	60 074 000	65 143 000
Total Long-Term Debt	5 219 000	4 560 000	3 839 000	3 184 000
Creditors	560 000	452 000	519 000	972 000
Unpaid Taxes	0	413 000	365 000	0
Dividends	0	0	0	0
Other Current Debt	10 000	2 300 000	2 275 000	2 154 000
Total Current Debt	50 488 000	57 958 000	63 234 000	68 270 000
Total Equity and Debt	99 413 000	103 890 000	105 884 000	107 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,23 %	6,19 %	5,98 %	5,25 %
Debt-to-Equity Ratio	0,12	0,11	0,1	0,09
Operating Profit Margin	58,45 %	57,67 %	59,14 %	57,95 %
Current Ratio	0,02	0,06	0,05	0,1
Quick Ratio	0,02	0,06	0,05	0,1
Equity Ratio	0,44	0,4	0,37	0,34
Gross Profit Margin	84,33 %	100 %	100 %	100 %