SPINAX AS

1467 STRØMMEN

Finances

Return on Equity

577,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

15,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	942 000	−1 000	0	−360 000
Total Assets	2 757 000	4 245 000	4 245 000	4 245 000
Total Equity	163 000	−779 000	−779 000	−779 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	942 000	0	0	1 000
Financial Costs	1 000	1 000	1 000	360 000
Financial Balance	941 000	−1 000	−1 000	−359 000
Earnings Before Tax	942 000	−1 000	0	−360 000
Tax	0	0	0	0
Net Income	942 000	−1 000	0	−360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 821 000	3 487 000	3 227 000	3 214 000
Total Current Assets	935 000	758 000	1 018 000	1 031 000
Total Assets	2 757 000	4 245 000	4 245 000	4 245 000
Total Retained Equity	133 000	−809 000	−809 000	−809 000
Total Equity	163 000	−779 000	−779 000	−779 000
Total Long-Term Debt	2 594 000	5 024 000	5 024 000	5 024 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 757 000	4 245 000	4 245 000	4 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	942 000	0	0	1 000
Financial Costs	1 000	1 000	1 000	360 000
Financial Balance	941 000	−1 000	−1 000	−359 000
Dividends	0	0	0	0
Net Income	942 000	−1 000	0	−360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 821 000	3 487 000	3 227 000	3 214 000
Total Fixed Assets	1 821 000	3 487 000	3 227 000	3 214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	935 000	758 000	1 018 000	1 031 000
Total Current Assets	935 000	758 000	1 018 000	1 031 000
Total Assets	2 757 000	4 245 000	4 245 000	4 245 000
Total Equity	163 000	−779 000	−779 000	−779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 594 000	5 024 000	5 024 000	5 024 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 757 000	4 245 000	4 245 000	4 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	577,91 %	0,13 %	−0 %	46,21 %
Debt-to-Equity Ratio	15,91	−6,45	−6,45	−6,45
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,06	−0,18	−0,18	−0,18
Gross Profit Margin	-	-	-	-