NORDSLETTVEIEN 2 AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,6 %

Current Ratio

18,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 240 000	2 177 000	2 169 000	2 111 000
Net Income	661 000	816 000	1 244 000	752 000
Total Assets	14 760 000	14 041 000	13 428 000	12 071 000
Total Equity	14 385 000	13 724 000	12 908 000	11 664 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 240 000	2 177 000	2 169 000	2 111 000
Expenditure	1 416 000	1 154 000	599 000	1 153 000
Operating Profit	825 000	1 023 000	1 570 000	958 000
Financial Income	12 000	8 000	8 000	6 000
Financial Costs	0	0	3 000	0
Financial Balance	12 000	8 000	5 000	6 000
Earnings Before Tax	837 000	1 030 000	1 575 000	964 000
Tax	176 000	214 000	330 000	211 000
Net Income	661 000	816 000	1 244 000	752 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 668 000	7 672 000	7 796 000	7 293 000
Total Current Assets	7 092 000	6 369 000	5 632 000	4 778 000
Total Assets	14 760 000	14 041 000	13 428 000	12 071 000
Total Retained Equity	12 985 000	12 324 000	11 508 000	10 264 000
Total Equity	14 385 000	13 724 000	12 908 000	11 664 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	374 000	317 000	520 000	407 000
Total Equity and Debt	14 760 000	14 041 000	13 428 000	12 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 240 000	2 177 000	2 169 000	2 111 000
Other Income	0	0	0	0
Revenue	2 240 000	2 177 000	2 169 000	2 111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	434 000	432 000	0	0
Depreciation	179 000	170 000	166 000	238 000
Impairment	0	0	0	0
Expenditure	1 416 000	1 154 000	599 000	1 153 000
Operating Profit	825 000	1 023 000	1 570 000	958 000
Financial Income	12 000	8 000	8 000	6 000
Financial Costs	0	0	3 000	0
Financial Balance	12 000	8 000	5 000	6 000
Dividends	0	0	0	0
Net Income	661 000	816 000	1 244 000	752 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 594 000	7 574 000	7 673 000	7 146 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	98 000	123 000	147 000
Total Tangible Assets	7 668 000	7 672 000	7 796 000	7 293 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 668 000	7 672 000	7 796 000	7 293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 316 000	2 567 000	1 856 000	2 015 000
Total Current Assets	7 092 000	6 369 000	5 632 000	4 778 000
Total Assets	14 760 000	14 041 000	13 428 000	12 071 000
Total Equity	14 385 000	13 724 000	12 908 000	11 664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	63 000	55 000	116 000
Unpaid Taxes	99 000	−7 000	135 000	26 000
Dividends	0	0	0	0
Other Current Debt	46 000	46 000	−1 000	54 000
Total Current Debt	374 000	317 000	520 000	407 000
Total Equity and Debt	14 760 000	14 041 000	13 428 000	12 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,6 %	5,95 %	9,64 %	6,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,83 %	46,99 %	72,38 %	45,38 %
Current Ratio	18,96	20,09	10,83	11,74
Quick Ratio	18,96	20,09	10,83	11,74
Equity Ratio	0,97	0,98	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %