LENSMANNSEKRA 2 AS

7354 VIGGJA

Finances

Share Ownership

Return on Equity

21,34 %

Current Ratio

5,04

Debt-to-Equity Ratio

2,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 234 000	1 167 000	1 117 000	1 111 000
Net Income	495 000	477 000	94 000	336 000
Total Assets	8 423 000	8 347 000	8 470 000	8 824 000
Total Equity	2 320 000	1 825 000	1 348 000	1 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 234 000	1 167 000	1 117 000	1 111 000
Expenditure	343 000	352 000	748 000	364 000
Operating Profit	891 000	816 000	369 000	746 000
Financial Income	0	0	0	1 000
Financial Costs	257 000	204 000	248 000	317 000
Financial Balance	−257 000	−204 000	−248 000	−316 000
Earnings Before Tax	634 000	612 000	121 000	430 000
Tax	140 000	135 000	27 000	95 000
Net Income	495 000	477 000	94 000	336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 717 000	7 931 000	8 156 000	8 395 000
Total Current Assets	706 000	416 000	313 000	429 000
Total Assets	8 423 000	8 347 000	8 470 000	8 824 000
Total Retained Equity	2 290 000	1 795 000	1 318 000	1 224 000
Total Equity	2 320 000	1 825 000	1 348 000	1 254 000
Total Long-Term Debt	5 963 000	6 386 000	6 666 000	7 068 000
Total Current Debt	140 000	136 000	455 000	501 000
Total Equity and Debt	8 423 000	8 347 000	8 470 000	8 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	857 000	810 000	763 000	0
Other Income	377 000	357 000	353 000	1 111 000
Revenue	1 234 000	1 167 000	1 117 000	1 111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	214 000	226 000	238 000	252 000
Impairment	0	0	0	0
Expenditure	343 000	352 000	748 000	364 000
Operating Profit	891 000	816 000	369 000	746 000
Financial Income	0	0	0	1 000
Financial Costs	257 000	204 000	248 000	317 000
Financial Balance	−257 000	−204 000	−248 000	−316 000
Dividends	0	0	0	0
Net Income	495 000	477 000	94 000	336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 717 000	7 931 000	8 156 000	8 395 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 717 000	7 931 000	8 156 000	8 395 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 717 000	7 931 000	8 156 000	8 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	706 000	416 000	313 000	426 000
Total Current Assets	706 000	416 000	313 000	429 000
Total Assets	8 423 000	8 347 000	8 470 000	8 824 000
Total Equity	2 320 000	1 825 000	1 348 000	1 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 963 000	6 386 000	6 666 000	7 068 000
Creditors	1 000	3 000	444 000	4 000
Unpaid Taxes	−2 000	−2 000	−16 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	401 000
Total Current Debt	140 000	136 000	455 000	501 000
Total Equity and Debt	8 423 000	8 347 000	8 470 000	8 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,34 %	26,14 %	6,97 %	26,79 %
Debt-to-Equity Ratio	2,57	3,5	4,95	5,64
Operating Profit Margin	72,2 %	69,92 %	33,03 %	67,15 %
Current Ratio	5,04	3,06	0,69	0,86
Quick Ratio	5,04	3,06	0,69	0,86
Equity Ratio	0,28	0,22	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %