JAMY EIENDOM AS

8617 DALSGRENDA

Finances

Share Ownership

Return on Equity

17,5 %

Current Ratio

0,74

Debt-to-Equity Ratio

6,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	263 000	252 000	255 000
Net Income	63 000	85 000	78 000	73 000
Total Assets	2 903 000	2 927 000	2 909 000	2 892 000
Total Equity	360 000	304 000	211 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	263 000	252 000	255 000
Expenditure	59 000	55 000	50 000	58 000
Operating Profit	193 000	208 000	202 000	197 000
Financial Income	0	0	0	0
Financial Costs	110 000	95 000	102 000	103 000
Financial Balance	−110 000	−95 000	−102 000	−103 000
Earnings Before Tax	83 000	113 000	100 000	94 000
Tax	20 000	28 000	22 000	21 000
Net Income	63 000	85 000	78 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 864 000	2 864 000	2 864 000	2 864 000
Total Current Assets	40 000	63 000	45 000	28 000
Total Assets	2 903 000	2 927 000	2 909 000	2 892 000
Total Retained Equity	336 000	280 000	187 000	109 000
Total Equity	360 000	304 000	211 000	134 000
Total Long-Term Debt	2 489 000	2 490 000	2 569 000	2 648 000
Total Current Debt	54 000	133 000	129 000	110 000
Total Equity and Debt	2 903 000	2 927 000	2 909 000	2 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	263 000	0	0
Other Income	252 000	0	252 000	255 000
Revenue	252 000	263 000	252 000	255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	55 000	50 000	58 000
Operating Profit	193 000	208 000	202 000	197 000
Financial Income	0	0	0	0
Financial Costs	110 000	95 000	102 000	103 000
Financial Balance	−110 000	−95 000	−102 000	−103 000
Dividends	0	0	0	0
Net Income	63 000	85 000	78 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 864 000	2 864 000	2 864 000	2 864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 864 000	2 864 000	2 864 000	2 864 000
Total Fiancial Fixed Assets	0	1 000	1 000	0
Total Fixed Assets	2 864 000	2 864 000	2 864 000	2 864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	33 000	36 000	23 000
Total Current Assets	40 000	63 000	45 000	28 000
Total Assets	2 903 000	2 927 000	2 909 000	2 892 000
Total Equity	360 000	304 000	211 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 489 000	2 490 000	2 569 000	2 648 000
Creditors	32 000	23 000	14 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	83 000	93 000	82 000
Total Current Debt	54 000	133 000	129 000	110 000
Total Equity and Debt	2 903 000	2 927 000	2 909 000	2 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,5 %	27,96 %	36,97 %	54,48 %
Debt-to-Equity Ratio	6,91	8,19	12,18	19,76
Operating Profit Margin	76,59 %	79,09 %	80,16 %	77,25 %
Current Ratio	0,74	0,47	0,35	0,25
Quick Ratio	0,74	0,47	0,35	0,25
Equity Ratio	0,12	0,1	0,07	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %