VIKEN LOGISTIKK AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

45,44 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 751 000	5 829 000	4 178 000	5 028 000
Net Income	847 000	536 000	10 000	807 000
Total Assets	4 121 000	3 266 000	2 266 000	4 163 000
Total Equity	1 864 000	2 217 000	1 682 000	1 672 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 751 000	5 829 000	4 178 000	5 028 000
Expenditure	5 704 000	5 135 000	4 173 000	3 987 000
Operating Profit	1 048 000	693 000	4 000	1 041 000
Financial Income	38 000	0	9 000	27 000
Financial Costs	0	0	0	0
Financial Balance	38 000	0	9 000	27 000
Earnings Before Tax	1 086 000	693 000	13 000	1 068 000
Tax	239 000	158 000	3 000	261 000
Net Income	847 000	536 000	10 000	807 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	15 000	26 000	2 000
Total Current Assets	4 109 000	3 251 000	2 240 000	4 161 000
Total Assets	4 121 000	3 266 000	2 266 000	4 163 000
Total Retained Equity	1 391 000	1 744 000	1 208 000	1 198 000
Total Equity	1 864 000	2 217 000	1 682 000	1 672 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 257 000	1 049 000	585 000	2 492 000
Total Equity and Debt	4 121 000	3 266 000	2 266 000	4 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 751 000	5 829 000	4 176 000	5 028 000
Other Income	0	0	2 000	0
Revenue	6 751 000	5 829 000	4 178 000	5 028 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 218 000	2 936 000	2 864 000	2 856 000
Depreciation	14 000	11 000	9 000	0
Impairment	0	0	0	0
Expenditure	5 704 000	5 135 000	4 173 000	3 987 000
Operating Profit	1 048 000	693 000	4 000	1 041 000
Financial Income	38 000	0	9 000	27 000
Financial Costs	0	0	0	0
Financial Balance	38 000	0	9 000	27 000
Dividends	1 200 000	0	0	1 500 000
Net Income	847 000	536 000	10 000	807 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	13 000	24 000	0
Total Tangible Assets	9 000	13 000	24 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	15 000	26 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 682 000	1 873 000	3 784 000
Total Current Assets	4 109 000	3 251 000	2 240 000	4 161 000
Total Assets	4 121 000	3 266 000	2 266 000	4 163 000
Total Equity	1 864 000	2 217 000	1 682 000	1 672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	187 000	183 000	61 000	52 000
Unpaid Taxes	361 000	340 000	304 000	436 000
Dividends	1 200 000	0	0	1 500 000
Other Current Debt	269 000	369 000	217 000	1 744 000
Total Current Debt	2 257 000	1 049 000	585 000	2 492 000
Total Equity and Debt	4 121 000	3 266 000	2 266 000	4 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,44 %	24,18 %	0,59 %	48,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,52 %	11,89 %	0,1 %	20,7 %
Current Ratio	1,82	3,1	3,83	1,67
Quick Ratio	1,82	3,1	3,83	1,67
Equity Ratio	0,45	0,68	0,74	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %