EOCH EIENDOM AS

3912 PORSGRUNN

Finances

Share Ownership

Return on Equity

34,73 %

Current Ratio

0,3

Debt-to-Equity Ratio

13,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 851 000	5 274 000	5 128 000	4 368 000
Net Income	537 000	100 000	763 000	−225 000
Total Assets	23 001 000	22 863 000	22 750 000	20 343 000
Total Equity	1 546 000	1 009 000	910 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 851 000	5 274 000	5 128 000	4 368 000
Expenditure	4 356 000	4 584 000	3 490 000	4 211 000
Operating Profit	1 495 000	690 000	1 638 000	157 000
Financial Income	1 000	0	0	1 000
Financial Costs	807 000	562 000	660 000	446 000
Financial Balance	−806 000	−562 000	−660 000	−445 000
Earnings Before Tax	688 000	128 000	978 000	−288 000
Tax	151 000	28 000	215 000	−63 000
Net Income	537 000	100 000	763 000	−225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 911 000	22 504 000	20 651 000	19 865 000
Total Current Assets	89 000	359 000	2 099 000	478 000
Total Assets	23 001 000	22 863 000	22 750 000	20 343 000
Total Retained Equity	1 446 000	909 000	810 000	47 000
Total Equity	1 546 000	1 009 000	910 000	147 000
Total Long-Term Debt	21 161 000	21 632 000	21 366 000	19 866 000
Total Current Debt	293 000	221 000	475 000	330 000
Total Equity and Debt	23 001 000	22 863 000	22 750 000	20 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 851 000	5 274 000	5 128 000	4 368 000
Revenue	5 851 000	5 274 000	5 128 000	4 368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 356 000	4 584 000	3 490 000	4 211 000
Operating Profit	1 495 000	690 000	1 638 000	157 000
Financial Income	1 000	0	0	1 000
Financial Costs	807 000	562 000	660 000	446 000
Financial Balance	−806 000	−562 000	−660 000	−445 000
Dividends	0	0	0	0
Net Income	537 000	100 000	763 000	−225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	34 000	40 000	120 000
Real Eastate	22 875 000	22 470 000	20 611 000	19 744 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 875 000	22 470 000	20 611 000	19 744 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 911 000	22 504 000	20 651 000	19 865 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	352 000	2 082 000	198 000
Total Current Assets	89 000	359 000	2 099 000	478 000
Total Assets	23 001 000	22 863 000	22 750 000	20 343 000
Total Equity	1 546 000	1 009 000	910 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 161 000	21 632 000	21 366 000	19 866 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	139 000	199 000	340 000	330 000
Total Current Debt	293 000	221 000	475 000	330 000
Total Equity and Debt	23 001 000	22 863 000	22 750 000	20 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,73 %	9,91 %	83,85 %	−153,06 %
Debt-to-Equity Ratio	13,69	21,44	23,48	135,14
Operating Profit Margin	25,55 %	13,08 %	31,94 %	3,59 %
Current Ratio	0,3	1,62	4,42	1,45
Quick Ratio	0,3	1,62	4,42	1,45
Equity Ratio	0,07	0,04	0,04	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %