KRONEN FORSIKRING AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

60,53 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 963 000	5 833 000	5 280 000	5 044 000
Net Income	46 000	422 000	340 000	163 000
Total Assets	1 210 000	2 465 000	2 330 000	1 427 000
Total Equity	76 000	30 000	370 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 963 000	5 833 000	5 280 000	5 044 000
Expenditure	4 903 000	5 276 000	4 827 000	4 827 000
Operating Profit	59 000	557 000	453 000	217 000
Financial Income	14 000	15 000	0	1 000
Financial Costs	0	7 000	0	0
Financial Balance	14 000	8 000	0	1 000
Earnings Before Tax	73 000	565 000	453 000	218 000
Tax	27 000	143 000	113 000	55 000
Net Income	46 000	422 000	340 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 210 000	2 465 000	2 330 000	1 427 000
Total Assets	1 210 000	2 465 000	2 330 000	1 427 000
Total Retained Equity	46 000	0	29 000	0
Total Equity	76 000	30 000	370 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 134 000	2 435 000	1 960 000	1 227 000
Total Equity and Debt	1 210 000	2 465 000	2 330 000	1 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 963 000	5 833 000	0	272 000
Other Income	0	0	5 280 000	4 772 000
Revenue	4 963 000	5 833 000	5 280 000	5 044 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 996 000	4 320 000	4 081 000	3 909 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 903 000	5 276 000	4 827 000	4 827 000
Operating Profit	59 000	557 000	453 000	217 000
Financial Income	14 000	15 000	0	1 000
Financial Costs	0	7 000	0	0
Financial Balance	14 000	8 000	0	1 000
Dividends	0	423 000	0	0
Net Income	46 000	422 000	340 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	289 000	852 000	705 000	684 000
Total Current Assets	1 210 000	2 465 000	2 330 000	1 427 000
Total Assets	1 210 000	2 465 000	2 330 000	1 427 000
Total Equity	76 000	30 000	370 000	200 000
Short-Term Group Debt	0	0	835 000	349 000
Total Long-Term Debt	0	0	0	0
Creditors	93 000	219 000	59 000	14 000
Unpaid Taxes	280 000	251 000	264 000	272 000
Dividends	0	423 000	0	0
Other Current Debt	761 000	1 539 000	802 000	592 000
Total Current Debt	1 134 000	2 435 000	1 960 000	1 227 000
Total Equity and Debt	1 210 000	2 465 000	2 330 000	1 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,53 %	1 406,67 %	91,89 %	81,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,19 %	9,55 %	8,58 %	4,3 %
Current Ratio	1,07	1,01	1,19	1,16
Quick Ratio	1,07	1,01	1,19	1,16
Equity Ratio	0,06	0,01	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %