BYGGFORVALTNING FINNMARK AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

−88,16 %

Current Ratio

1,11

Debt-to-Equity Ratio

−8,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 911 000	2 363 000	2 039 000	2 018 000
Net Income	402 000	250 000	453 000	433 000
Total Assets	3 916 000	3 708 000	3 808 000	2 757 000
Total Equity	−456 000	−857 000	−1 107 000	−1 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 911 000	2 363 000	2 039 000	2 018 000
Expenditure	2 192 000	1 878 000	1 284 000	1 291 000
Operating Profit	720 000	486 000	755 000	727 000
Financial Income	0	0	0	0
Financial Costs	206 000	165 000	175 000	172 000
Financial Balance	−206 000	−165 000	−175 000	−172 000
Earnings Before Tax	515 000	320 000	581 000	555 000
Tax	113 000	70 000	128 000	122 000
Net Income	402 000	250 000	453 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 441 000	3 406 000	3 393 000	2 558 000
Total Current Assets	475 000	302 000	415 000	198 000
Total Assets	3 916 000	3 708 000	3 808 000	2 757 000
Total Retained Equity	−686 000	−1 088 000	−1 338 000	−1 791 000
Total Equity	−456 000	−857 000	−1 107 000	−1 560 000
Total Long-Term Debt	3 943 000	4 193 000	4 434 000	3 951 000
Total Current Debt	428 000	372 000	480 000	366 000
Total Equity and Debt	3 916 000	3 708 000	3 808 000	2 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 410 000	1 874 000	1 548 000	1 573 000
Other Income	501 000	489 000	491 000	446 000
Revenue	2 911 000	2 363 000	2 039 000	2 018 000
Cost of Goods Sold	−6 000	28 000	2 000	−7 000
Salary Costs	1 180 000	1 035 000	557 000	536 000
Depreciation	207 000	181 000	123 000	95 000
Impairment	0	0	0	0
Expenditure	2 192 000	1 878 000	1 284 000	1 291 000
Operating Profit	720 000	486 000	755 000	727 000
Financial Income	0	0	0	0
Financial Costs	206 000	165 000	175 000	172 000
Financial Balance	−206 000	−165 000	−175 000	−172 000
Dividends	0	0	0	0
Net Income	402 000	250 000	453 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 764 000	2 741 000	2 794 000	2 468 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	678 000	666 000	599 000	91 000
Total Tangible Assets	3 441 000	3 406 000	3 393 000	2 558 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 441 000	3 406 000	3 393 000	2 558 000
Stock	37 000	30 000	40 000	33 000
Total Investments	0	0	0	0
Cash, Bank	265 000	192 000	143 000	5 000
Total Current Assets	475 000	302 000	415 000	198 000
Total Assets	3 916 000	3 708 000	3 808 000	2 757 000
Total Equity	−456 000	−857 000	−1 107 000	−1 560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 943 000	4 193 000	4 434 000	3 951 000
Creditors	115 000	109 000	153 000	85 000
Unpaid Taxes	39 000	66 000	142 000	72 000
Dividends	0	0	0	0
Other Current Debt	145 000	118 000	60 000	59 000
Total Current Debt	428 000	372 000	480 000	366 000
Total Equity and Debt	3 916 000	3 708 000	3 808 000	2 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−88,16 %	−29,17 %	−40,92 %	−27,76 %
Debt-to-Equity Ratio	−8,65	−4,89	−4,01	−2,53
Operating Profit Margin	24,73 %	20,57 %	37,03 %	36,03 %
Current Ratio	1,11	0,81	0,86	0,54
Quick Ratio	1,21	0,88	0,94	0,59
Equity Ratio	−0,12	−0,23	−0,29	−0,57
Gross Profit Margin	100,21 %	98,82 %	99,9 %	100,35 %