VEAVÅGEN LEGESENTER AS

4276 VEAVÅGEN

Finances

Share Ownership

Return on Equity

275 %

Current Ratio

0,95

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 968 000	1 945 000	1 937 000	1 677 000
Net Income	−44 000	−7 000	2 000	2 000
Total Assets	359 000	393 000	425 000	367 000
Total Equity	−16 000	27 000	34 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 968 000	1 945 000	1 937 000	1 677 000
Expenditure	2 010 000	1 949 000	1 934 000	1 674 000
Operating Profit	−43 000	−4 000	2 000	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	0	0
Financial Balance	−1 000	−3 000	0	0
Earnings Before Tax	−44 000	−7 000	2 000	2 000
Tax	0	0	0	0
Net Income	−44 000	−7 000	2 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 000	7 000
Total Current Assets	359 000	393 000	423 000	360 000
Total Assets	359 000	393 000	425 000	367 000
Total Retained Equity	−46 000	−3 000	4 000	2 000
Total Equity	−16 000	27 000	34 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	376 000	366 000	391 000	335 000
Total Equity and Debt	359 000	393 000	425 000	367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 968 000	1 945 000	1 937 000	1 677 000
Revenue	1 968 000	1 945 000	1 937 000	1 677 000
Cost of Goods Sold	181 000	176 000	189 000	189 000
Salary Costs	1 444 000	1 405 000	1 363 000	1 148 000
Depreciation	0	2 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	2 010 000	1 949 000	1 934 000	1 674 000
Operating Profit	−43 000	−4 000	2 000	2 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	0	0
Financial Balance	−1 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	−44 000	−7 000	2 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	7 000
Total Tangible Assets	0	0	2 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	81 000	34 000	65 000
Total Current Assets	359 000	393 000	423 000	360 000
Total Assets	359 000	393 000	425 000	367 000
Total Equity	−16 000	27 000	34 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	10 000	31 000	0
Unpaid Taxes	84 000	80 000	84 000	68 000
Dividends	0	0	0	0
Other Current Debt	239 000	276 000	277 000	267 000
Total Current Debt	376 000	366 000	391 000	335 000
Total Equity and Debt	359 000	393 000	425 000	367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	275 %	−25,93 %	5,88 %	6,25 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−2,18 %	−0,21 %	0,1 %	0,12 %
Current Ratio	0,95	1,07	1,08	1,07
Quick Ratio	0,95	1,07	1,08	1,07
Equity Ratio	−0,04	0,07	0,08	0,09
Gross Profit Margin	90,8 %	90,95 %	90,24 %	88,73 %