DRAGON EIENDOMMER AS

7606 LEVANGER

Finances

Share Ownership

Return on Equity

−78,39 %

Current Ratio

1,54

Debt-to-Equity Ratio

26,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−243 000	−163 000	−210 000	−356 000
Total Assets	8 661 000	9 292 000	9 284 000	9 700 000
Total Equity	310 000	310 000	100 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	154 000	107 000	98 000	76 000
Operating Profit	−154 000	−107 000	−98 000	−76 000
Financial Income	2 000	0	0	1 000
Financial Costs	159 000	103 000	171 000	381 000
Financial Balance	−157 000	−103 000	−171 000	−380 000
Earnings Before Tax	−311 000	−210 000	−269 000	−456 000
Tax	−68 000	−46 000	−59 000	−100 000
Net Income	−243 000	−163 000	−210 000	−356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 350 000	8 350 000	8 410 000	8 350 000
Total Current Assets	311 000	942 000	875 000	1 350 000
Total Assets	8 661 000	9 292 000	9 284 000	9 700 000
Total Retained Equity	−1 124 000	−881 000	−718 000	−508 000
Total Equity	310 000	310 000	100 000	200 000
Total Long-Term Debt	8 149 000	4 725 000	4 995 000	5 265 000
Total Current Debt	202 000	4 257 000	4 189 000	4 235 000
Total Equity and Debt	8 661 000	9 292 000	9 284 000	9 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	154 000	107 000	98 000	76 000
Operating Profit	−154 000	−107 000	−98 000	−76 000
Financial Income	2 000	0	0	1 000
Financial Costs	159 000	103 000	171 000	381 000
Financial Balance	−157 000	−103 000	−171 000	−380 000
Dividends	0	0	0	0
Net Income	−243 000	−163 000	−210 000	−356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	59 000	0
Real Eastate	8 350 000	8 350 000	8 350 000	8 350 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 350 000	8 350 000	8 350 000	8 350 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 350 000	8 350 000	8 410 000	8 350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 000	309 000	894 000
Total Current Assets	311 000	942 000	875 000	1 350 000
Total Assets	8 661 000	9 292 000	9 284 000	9 700 000
Total Equity	310 000	310 000	100 000	200 000
Short-Term Group Debt	0	4 173 000	4 173 000	4 173 000
Total Long-Term Debt	8 149 000	4 725 000	4 995 000	5 265 000
Creditors	75 000	63 000	0	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	127 000	22 000	16 000	0
Total Current Debt	202 000	4 257 000	4 189 000	4 235 000
Total Equity and Debt	8 661 000	9 292 000	9 284 000	9 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−78,39 %	−52,58 %	−210 %	−178 %
Debt-to-Equity Ratio	26,29	15,24	49,95	26,33
Operating Profit Margin	-	-	-	-
Current Ratio	1,54	0,22	0,21	0,32
Quick Ratio	1,54	0,22	0,21	0,32
Equity Ratio	0,04	0,03	0,01	0,02
Gross Profit Margin	-	-	-	-