OSLO BOLIG OG NÆRINGSUTVIKLING AS

0668 OSLO

Finances

Share Ownership

Return on Equity

37,5 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 000	0	0	0
Net Income	60 000	−16 000	−1 507 000	−6 000
Total Assets	4 647 000	100 000	100 000	2 100 000
Total Equity	160 000	100 000	−1 447 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 000	0	0	0
Expenditure	34 000	16 000	1 507 000	6 000
Operating Profit	77 000	−16 000	−1 507 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	77 000	−16 000	−1 507 000	−6 000
Tax	17 000	0	0	0
Net Income	60 000	−16 000	−1 507 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 459 000	0	0	2 000 000
Total Current Assets	187 000	100 000	100 000	100 000
Total Assets	4 647 000	100 000	100 000	2 100 000
Total Retained Equity	60 000	0	−1 547 000	−40 000
Total Equity	160 000	100 000	−1 447 000	60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 487 000	0	1 547 000	2 040 000
Total Equity and Debt	4 647 000	100 000	100 000	2 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	111 000	0	0	0
Revenue	111 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	16 000	1 507 000	6 000
Operating Profit	77 000	−16 000	−1 507 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	60 000	−16 000	−1 507 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 459 000	0	0	2 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 459 000	0	0	2 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 459 000	0	0	2 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	100 000	100 000	100 000
Total Current Assets	187 000	100 000	100 000	100 000
Total Assets	4 647 000	100 000	100 000	2 100 000
Total Equity	160 000	100 000	−1 447 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 470 000	0	1 547 000	2 040 000
Total Current Debt	4 487 000	0	1 547 000	2 040 000
Total Equity and Debt	4 647 000	100 000	100 000	2 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,5 %	−16 %	104,15 %	−10 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	69,37 %	-	-	-
Current Ratio	0,04	-	0,06	0,05
Quick Ratio	0,04	-	0,06	0,05
Equity Ratio	0,03	1	−14,47	0,03
Gross Profit Margin	100 %	-	-	-