HANSEN ELEKTRISKE AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

633,33 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	258 000	307 000	305 000
Net Income	38 000	−35 000	9 000	−12 000
Total Assets	114 000	61 000	201 000	197 000
Total Equity	6 000	−32 000	3 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	258 000	307 000	305 000
Expenditure	206 000	283 000	296 000	315 000
Operating Profit	38 000	−25 000	12 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	38 000	−25 000	12 000	−12 000
Tax	0	11 000	3 000	1 000
Net Income	38 000	−35 000	9 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	10 000	33 000	51 000
Total Current Assets	110 000	51 000	169 000	147 000
Total Assets	114 000	61 000	201 000	197 000
Total Retained Equity	−24 000	−62 000	−27 000	−36 000
Total Equity	6 000	−32 000	3 000	−6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	93 000	198 000	203 000
Total Equity and Debt	114 000	61 000	201 000	197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	244 000	258 000	307 000	305 000
Other Income	0	0	0	0
Revenue	244 000	258 000	307 000	305 000
Cost of Goods Sold	49 000	120 000	94 000	116 000
Salary Costs	84 000	90 000	139 000	123 000
Depreciation	5 000	12 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	206 000	283 000	296 000	315 000
Operating Profit	38 000	−25 000	12 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	38 000	−35 000	9 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	10 000	22 000	37 000
Total Tangible Assets	4 000	10 000	22 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	10 000	33 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	43 000	160 000	145 000
Total Current Assets	110 000	51 000	169 000	147 000
Total Assets	114 000	61 000	201 000	197 000
Total Equity	6 000	−32 000	3 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	19 000	26 000	24 000
Unpaid Taxes	36 000	31 000	113 000	48 000
Dividends	0	0	0	0
Other Current Debt	52 000	43 000	59 000	130 000
Total Current Debt	108 000	93 000	198 000	203 000
Total Equity and Debt	114 000	61 000	201 000	197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	633,33 %	109,38 %	300 %	200 %
Debt-to-Equity Ratio	0	−0	0	−0
Operating Profit Margin	15,57 %	−9,69 %	3,91 %	−3,28 %
Current Ratio	1,02	0,55	0,85	0,72
Quick Ratio	1,02	0,55	0,85	0,72
Equity Ratio	0,05	−0,52	0,01	−0,03
Gross Profit Margin	79,92 %	53,49 %	69,38 %	61,97 %