BABSVIK EIENDOM AS

0195 OSLO

Finances

Return on Equity

8,98 %

Current Ratio

1,52

Debt-to-Equity Ratio

7,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	519 000	443 000	368 000	315 000
Net Income	82 000	121 000	109 000	42 000
Total Assets	8 010 000	8 031 000	4 759 000	4 766 000
Total Equity	913 000	832 000	711 000	602 000

Income (NOK)	2022	2021	2020	2019
Revenue	519 000	443 000	368 000	315 000
Expenditure	134 000	140 000	100 000	121 000
Operating Profit	385 000	303 000	267 000	194 000
Financial Income	0	0	0	2 000
Financial Costs	280 000	149 000	127 000	143 000
Financial Balance	−280 000	−149 000	−127 000	−141 000
Earnings Before Tax	105 000	155 000	140 000	54 000
Tax	23 000	34 000	31 000	12 000
Net Income	82 000	121 000	109 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 922 000	7 890 000	4 674 000	4 674 000
Total Current Assets	88 000	142 000	85 000	91 000
Total Assets	8 010 000	8 031 000	4 759 000	4 766 000
Total Retained Equity	883 000	802 000	681 000	572 000
Total Equity	913 000	832 000	711 000	602 000
Total Long-Term Debt	7 039 000	7 142 000	4 011 000	4 111 000
Total Current Debt	58 000	58 000	37 000	52 000
Total Equity and Debt	8 010 000	8 031 000	4 759 000	4 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	519 000	443 000	368 000	315 000
Revenue	519 000	443 000	368 000	315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	134 000	140 000	100 000	121 000
Operating Profit	385 000	303 000	267 000	194 000
Financial Income	0	0	0	2 000
Financial Costs	280 000	149 000	127 000	143 000
Financial Balance	−280 000	−149 000	−127 000	−141 000
Dividends	0	0	0	0
Net Income	82 000	121 000	109 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 839 000	7 839 000	4 619 000	4 619 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 839 000	7 839 000	4 619 000	4 619 000
Total Fiancial Fixed Assets	83 000	51 000	55 000	55 000
Total Fixed Assets	7 922 000	7 890 000	4 674 000	4 674 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	133 000	80 000	84 000
Total Current Assets	88 000	142 000	85 000	91 000
Total Assets	8 010 000	8 031 000	4 759 000	4 766 000
Total Equity	913 000	832 000	711 000	602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 039 000	7 142 000	4 011 000	4 111 000
Creditors	6 000	6 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	18 000	3 000	38 000
Total Current Debt	58 000	58 000	37 000	52 000
Total Equity and Debt	8 010 000	8 031 000	4 759 000	4 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,98 %	14,54 %	15,33 %	6,98 %
Debt-to-Equity Ratio	7,71	8,58	5,64	6,83
Operating Profit Margin	74,18 %	68,4 %	72,55 %	61,59 %
Current Ratio	1,52	2,45	2,3	1,75
Quick Ratio	1,52	2,45	2,3	1,75
Equity Ratio	0,11	0,1	0,15	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %