JOY YOGA AS

0566 OSLO

Finances

Share Ownership

Return on Equity

−112,02 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 252 000	1 905 000	2 660 000	6 713 000
Net Income	233 000	−41 000	−419 000	−54 000
Total Assets	40 000	266 000	650 000	1 187 000
Total Equity	−208 000	−441 000	−400 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 252 000	1 905 000	2 660 000	6 713 000
Expenditure	1 006 000	1 943 000	3 016 000	6 748 000
Operating Profit	246 000	−38 000	−357 000	−35 000
Financial Income	0	0	0	3 000
Financial Costs	12 000	3 000	81 000	22 000
Financial Balance	−12 000	−3 000	−81 000	−19 000
Earnings Before Tax	233 000	−41 000	−437 000	−54 000
Tax	0	0	−18 000	0
Net Income	233 000	−41 000	−419 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	40 000	266 000	650 000	1 187 000
Total Assets	40 000	266 000	650 000	1 187 000
Total Retained Equity	−226 000	−459 000	−418 000	1 000
Total Equity	−208 000	−441 000	−400 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	248 000	708 000	1 050 000	1 168 000
Total Equity and Debt	40 000	266 000	650 000	1 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	757 000	1 905 000	2 510 000	6 713 000
Other Income	495 000	0	150 000	0
Revenue	1 252 000	1 905 000	2 660 000	6 713 000
Cost of Goods Sold	258 000	459 000	654 000	1 918 000
Salary Costs	265 000	354 000	1 072 000	3 729 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 006 000	1 943 000	3 016 000	6 748 000
Operating Profit	246 000	−38 000	−357 000	−35 000
Financial Income	0	0	0	3 000
Financial Costs	12 000	3 000	81 000	22 000
Financial Balance	−12 000	−3 000	−81 000	−19 000
Dividends	0	0	0	0
Net Income	233 000	−41 000	−419 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	136 000	258 000	906 000
Total Current Assets	40 000	266 000	650 000	1 187 000
Total Assets	40 000	266 000	650 000	1 187 000
Total Equity	−208 000	−441 000	−400 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	31 000	94 000	64 000
Unpaid Taxes	244 000	299 000	677 000	712 000
Dividends	0	0	0	0
Other Current Debt	0	378 000	279 000	393 000
Total Current Debt	248 000	708 000	1 050 000	1 168 000
Total Equity and Debt	40 000	266 000	650 000	1 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−112,02 %	9,3 %	104,75 %	−284,21 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	19,65 %	−1,99 %	−13,42 %	−0,52 %
Current Ratio	0,16	0,38	0,62	1,02
Quick Ratio	0,16	0,38	0,62	1,02
Equity Ratio	−5,2	−1,66	−0,62	0,02
Gross Profit Margin	79,39 %	75,91 %	75,41 %	71,43 %