company

CONSTRO AS

0381 OSLO

Finances

Share Ownership

Return on Equity

10,58 %

Current Ratio

1,36

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	15 450 000	18 757 000	3 717 000	981 000
Net Income	267 000	2 229 000	341 000	79 000
Total Assets	9 468 000	7 974 000	2 009 000	119 000
Total Equity	2 524 000	2 257 000	368 000	27 000

Income (NOK)	2021	2020	2019	2018
Revenue	15 450 000	18 757 000	3 717 000	981 000
Expenditure	14 994 000	15 824 000	3 282 000	924 000
Operating Profit	457 000	2 933 000	434 000	56 000
Financial Income	138 000	59 000	5 000	14 000
Financial Costs	249 000	134 000	2 000	−9 000
Financial Balance	−111 000	−75 000	3 000	23 000
Earnings Before Tax	347 000	2 858 000	436 000	79 000
Tax	80 000	629 000	95 000	0
Net Income	267 000	2 229 000	341 000	79 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	11 000	18 000	0	0
Total Current Assets	9 457 000	7 956 000	2 009 000	119 000
Total Assets	9 468 000	7 974 000	2 009 000	119 000
Total Retained Equity	2 500 000	2 234 000	345 000	4 000
Total Equity	2 524 000	2 257 000	368 000	27 000
Total Long-Term Debt	2 000	1 000	0	0
Total Current Debt	6 942 000	5 716 000	1 641 000	92 000
Total Equity and Debt	9 468 000	7 974 000	2 009 000	119 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	15 450 000	18 757 000	3 716 000	981 000
Other Income	0	0	1 000	0
Revenue	15 450 000	18 757 000	3 717 000	981 000
Cost of Goods Sold	3 262 000	2 243 000	728 000	871 000
Salary Costs	9 667 000	11 924 000	2 178 000	0
Depreciation	7 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	14 994 000	15 824 000	3 282 000	924 000
Operating Profit	457 000	2 933 000	434 000	56 000
Financial Income	138 000	59 000	5 000	14 000
Financial Costs	249 000	134 000	2 000	−9 000
Financial Balance	−111 000	−75 000	3 000	23 000
Dividends	0	0	0	0
Net Income	267 000	2 229 000	341 000	79 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	18 000	0	0
Total Tangible Assets	11 000	18 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	18 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	687 000	975 000	2 000	23 000
Total Current Assets	9 457 000	7 956 000	2 009 000	119 000
Total Assets	9 468 000	7 974 000	2 009 000	119 000
Total Equity	2 524 000	2 257 000	368 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	0	0
Creditors	90 000	30 000	221 000	74 000
Unpaid Taxes	4 842 000	4 111 000	628 000	4 000
Dividends	0	0	0	0
Other Current Debt	1 932 000	947 000	697 000	14 000
Total Current Debt	6 942 000	5 716 000	1 641 000	92 000
Total Equity and Debt	9 468 000	7 974 000	2 009 000	119 000

Financial indicators	2021	2020	2019	2018
Return on Equity	10,58 %	98,76 %	92,66 %	292,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,96 %	15,64 %	11,68 %	5,71 %
Current Ratio	1,36	1,39	1,22	1,29
Quick Ratio	1,36	1,39	1,22	1,29
Equity Ratio	0,27	0,28	0,18	0,23
Gross Profit Margin	78,89 %	88,04 %	80,41 %	11,21 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English