J.LONDON HOLDING AS

0376 OSLO

Finances

Return on Equity

41,32 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 154 000	6 701 000	3 118 000	3 403 000
Total Assets	46 942 000	36 480 000	31 616 000	33 909 000
Total Equity	34 257 000	30 903 000	30 602 000	32 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	119 000	167 000	33 000	94 000
Operating Profit	−119 000	−167 000	−33 000	−94 000
Financial Income	14 278 000	6 877 000	3 176 000	3 500 000
Financial Costs	0	0	0	0
Financial Balance	14 278 000	6 877 000	3 176 000	3 500 000
Earnings Before Tax	14 159 000	6 710 000	3 142 000	3 406 000
Tax	5 000	9 000	24 000	2 000
Net Income	14 154 000	6 701 000	3 118 000	3 403 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 135 000	28 135 000	28 135 000	28 135 000
Total Current Assets	18 807 000	8 345 000	3 481 000	5 774 000
Total Assets	46 942 000	36 480 000	31 616 000	33 909 000
Total Retained Equity	18 448 000	4 294 000	3 993 000	6 309 000
Total Equity	34 257 000	30 903 000	30 602 000	32 918 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 685 000	5 576 000	1 014 000	992 000
Total Equity and Debt	46 942 000	36 480 000	31 616 000	33 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	66 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	167 000	33 000	94 000
Operating Profit	−119 000	−167 000	−33 000	−94 000
Financial Income	14 278 000	6 877 000	3 176 000	3 500 000
Financial Costs	0	0	0	0
Financial Balance	14 278 000	6 877 000	3 176 000	3 500 000
Dividends	0	0	0	3 000 000
Net Income	14 154 000	6 701 000	3 118 000	3 403 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	28 135 000	28 135 000	28 135 000	28 135 000
Total Fixed Assets	28 135 000	28 135 000	28 135 000	28 135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 570 000	4 907 000	3 481 000	5 774 000
Total Current Assets	18 807 000	8 345 000	3 481 000	5 774 000
Total Assets	46 942 000	36 480 000	31 616 000	33 909 000
Total Equity	34 257 000	30 903 000	30 602 000	32 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	3 000 000
Other Current Debt	12 680 000	5 567 000	989 000	989 000
Total Current Debt	12 685 000	5 576 000	1 014 000	992 000
Total Equity and Debt	46 942 000	36 480 000	31 616 000	33 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,32 %	21,68 %	10,19 %	10,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,48	1,5	3,43	5,82
Quick Ratio	1,48	1,5	3,43	5,82
Equity Ratio	0,73	0,85	0,97	0,97
Gross Profit Margin	-	-	-	-