WICKLUND-HANSEN INVEST AS

0270 OSLO

Finances

Return on Equity

−7,72 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−46 000	−44 000	−35 000	−42 000
Total Assets	2 894 000	2 810 000	2 760 000	2 030 000
Total Equity	596 000	558 000	543 000	−135 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	9 000	0
Financial Costs	46 000	44 000	43 000	42 000
Financial Balance	−46 000	−44 000	−34 000	−42 000
Earnings Before Tax	−46 000	−44 000	−35 000	−42 000
Tax	0	0	0	0
Net Income	−46 000	−44 000	−35 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 864 000	2 780 000	2 730 000	2 000 000
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	2 894 000	2 810 000	2 760 000	2 030 000
Total Retained Equity	−298 000	−252 000	−217 000	−42 000
Total Equity	596 000	558 000	543 000	−135 000
Total Long-Term Debt	2 298 000	2 252 000	2 217 000	2 165 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 894 000	2 810 000	2 760 000	2 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	9 000	0
Financial Costs	46 000	44 000	43 000	42 000
Financial Balance	−46 000	−44 000	−34 000	−42 000
Dividends	0	0	0	0
Net Income	−46 000	−44 000	−35 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 864 000	2 780 000	2 730 000	2 000 000
Total Fixed Assets	2 864 000	2 780 000	2 730 000	2 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	30 000	30 000	30 000
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	2 894 000	2 810 000	2 760 000	2 030 000
Total Equity	596 000	558 000	543 000	−135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 298 000	2 252 000	2 217 000	2 165 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 894 000	2 810 000	2 760 000	2 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,72 %	−7,89 %	−6,45 %	31,11 %
Debt-to-Equity Ratio	3,86	4,04	4,08	−16,04
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,21	0,2	0,2	−0,07
Gross Profit Margin	-	-	-	-