EIP AS

7760 SNÅSA

Finances

Share Ownership

Return on Equity

−30,67 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 076 000	3 928 000	3 859 000	3 709 000
Net Income	−150 000	225 000	278 000	68 000
Total Assets	2 164 000	2 193 000	1 933 000	1 647 000
Total Equity	489 000	639 000	414 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 076 000	3 928 000	3 859 000	3 709 000
Expenditure	4 226 000	3 704 000	3 581 000	3 642 000
Operating Profit	−150 000	225 000	277 000	67 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−150 000	225 000	278 000	68 000
Tax	0	0	0	0
Net Income	−150 000	225 000	278 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	26 000	44 000	18 000
Total Current Assets	2 160 000	2 167 000	1 888 000	1 629 000
Total Assets	2 164 000	2 193 000	1 933 000	1 647 000
Total Retained Equity	459 000	609 000	384 000	106 000
Total Equity	489 000	639 000	414 000	136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 676 000	1 554 000	1 518 000	1 511 000
Total Equity and Debt	2 164 000	2 193 000	1 933 000	1 647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 076 000	3 928 000	3 859 000	3 709 000
Revenue	4 076 000	3 928 000	3 859 000	3 709 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 886 000	3 322 000	3 274 000	3 342 000
Depreciation	21 000	19 000	12 000	0
Impairment	0	0	0	0
Expenditure	4 226 000	3 704 000	3 581 000	3 642 000
Operating Profit	−150 000	225 000	277 000	67 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−150 000	225 000	278 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	26 000	44 000	18 000
Total Tangible Assets	5 000	26 000	44 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	26 000	44 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 118 000	2 167 000	911 000	677 000
Total Current Assets	2 160 000	2 167 000	1 888 000	1 629 000
Total Assets	2 164 000	2 193 000	1 933 000	1 647 000
Total Equity	489 000	639 000	414 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	7 000	2 000
Unpaid Taxes	254 000	195 000	175 000	197 000
Dividends	0	0	0	0
Other Current Debt	1 422 000	1 354 000	1 336 000	1 312 000
Total Current Debt	1 676 000	1 554 000	1 518 000	1 511 000
Total Equity and Debt	2 164 000	2 193 000	1 933 000	1 647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,67 %	35,21 %	67,15 %	50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,68 %	5,73 %	7,18 %	1,81 %
Current Ratio	1,29	1,39	1,24	1,08
Quick Ratio	1,29	1,39	1,24	1,08
Equity Ratio	0,23	0,29	0,21	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %