SKROVAKOS AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−41,14 %

Current Ratio

7,34

Debt-to-Equity Ratio

48,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−72 000	209 000	239 000	−20 000
Total Assets	8 796 000	247 000	238 000	−6 000
Total Equity	175 000	247 000	207 000	−31 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	71 000	25 000	31 000	21 000
Operating Profit	−71 000	−25 000	−31 000	−21 000
Financial Income	0	234 000	270 000	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	234 000	270 000	0
Earnings Before Tax	−72 000	209 000	239 000	−20 000
Tax	0	0	0	0
Net Income	−72 000	209 000	239 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 370 000	0	90 000	−180 000
Total Current Assets	426 000	247 000	148 000	174 000
Total Assets	8 796 000	247 000	238 000	−6 000
Total Retained Equity	145 000	216 000	177 000	−61 000
Total Equity	175 000	247 000	207 000	−31 000
Total Long-Term Debt	8 563 000	0	0	0
Total Current Debt	58 000	0	30 000	25 000
Total Equity and Debt	8 796 000	247 000	238 000	−6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	25 000	31 000	21 000
Operating Profit	−71 000	−25 000	−31 000	−21 000
Financial Income	0	234 000	270 000	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	234 000	270 000	0
Dividends	0	0	0	0
Net Income	−72 000	209 000	239 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 802 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	568 000	0	0	0
Total Tangible Assets	8 370 000	0	0	0
Total Fiancial Fixed Assets	0	0	90 000	−180 000
Total Fixed Assets	8 370 000	0	90 000	−180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	21 000	148 000	174 000
Total Current Assets	426 000	247 000	148 000	174 000
Total Assets	8 796 000	247 000	238 000	−6 000
Total Equity	175 000	247 000	207 000	−31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 563 000	0	0	0
Creditors	44 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	0	30 000	25 000
Total Current Debt	58 000	0	30 000	25 000
Total Equity and Debt	8 796 000	247 000	238 000	−6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,14 %	84,62 %	115,46 %	64,52 %
Debt-to-Equity Ratio	48,93	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	7,34	-	4,93	6,96
Quick Ratio	7,34	-	4,93	6,96
Equity Ratio	0,02	1	0,87	5,17
Gross Profit Margin	-	-	-	-