NORSKE 330 AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	58 000
Net Income	0	0	−144 000	−652 000
Total Assets	6 030 000	6 030 000	6 030 000	6 042 000
Total Equity	−1 484 000	−1 484 000	−1 484 000	−1 340 000

Income (NOK)	2019	2018
Revenue	0	58 000
Expenditure	140 000	709 000
Operating Profit	−140 000	−651 000
Financial Income	0	0
Financial Costs	4 000	1 000
Financial Balance	−4 000	−1 000
Earnings Before Tax	−144 000	−652 000
Tax	0	0
Net Income	−144 000	−652 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	6 030 000	6 030 000	6 030 000	6 042 000
Total Assets	6 030 000	6 030 000	6 030 000	6 042 000
Total Retained Equity	−2 007 000	−2 007 000	−2 007 000	−1 863 000
Total Equity	−1 484 000	−1 484 000	−1 484 000	−1 340 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 514 000	7 514 000	7 514 000	7 382 000
Total Equity and Debt	6 030 000	6 030 000	6 030 000	6 042 000

Cash flow (NOK)	2019	2018
Sales Income	0	58 000
Other Income	0	0
Revenue	0	58 000
Cost of Goods Sold	0	490 000
Salary Costs	0	75 000
Depreciation	0	0
Impairment	0	0
Expenditure	140 000	709 000
Operating Profit	−140 000	−651 000
Financial Income	0	0
Financial Costs	4 000	1 000
Financial Balance	−4 000	−1 000
Dividends	0	0
Net Income	−144 000	−652 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 940 000	5 940 000	5 940 000	5 940 000
Total Investments	0	0	0	0
Cash, Bank	62 000	62 000	62 000	74 000
Total Current Assets	6 030 000	6 030 000	6 030 000	6 042 000
Total Assets	6 030 000	6 030 000	6 030 000	6 042 000
Total Equity	−1 484 000	−1 484 000	−1 484 000	−1 340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	−7 000
Dividends	0	0	0	0
Other Current Debt	7 514 000	7 514 000	7 514 000	7 388 000
Total Current Debt	7 514 000	7 514 000	7 514 000	7 382 000
Total Equity and Debt	6 030 000	6 030 000	6 030 000	6 042 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−0 %	−0 %	9,7 %	48,66 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	−1 122,41 %
Current Ratio	0,8	0,8	0,8	0,82
Quick Ratio	3,83	3,83	3,83	4,19
Equity Ratio	−0,25	−0,25	−0,25	−0,22
Gross Profit Margin	-	-	-	−744,83 %