SKURVE AUTO AS

4331 ÅLGÅRD

Finances

Share Ownership

Return on Equity

17,22 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 912 000	7 638 000	7 288 000	6 957 000
Net Income	109 000	168 000	59 000	105 000
Total Assets	2 023 000	2 192 000	2 070 000	2 423 000
Total Equity	633 000	524 000	355 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 912 000	7 638 000	7 288 000	6 957 000
Expenditure	5 736 000	7 396 000	7 186 000	6 784 000
Operating Profit	176 000	242 000	103 000	173 000
Financial Income	2 000	0	0	0
Financial Costs	38 000	26 000	28 000	39 000
Financial Balance	−36 000	−26 000	−28 000	−39 000
Earnings Before Tax	140 000	216 000	75 000	135 000
Tax	31 000	48 000	17 000	30 000
Net Income	109 000	168 000	59 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	482 000	620 000	611 000	700 000
Total Current Assets	1 541 000	1 573 000	1 459 000	1 724 000
Total Assets	2 023 000	2 192 000	2 070 000	2 423 000
Total Retained Equity	583 000	474 000	305 000	247 000
Total Equity	633 000	524 000	355 000	297 000
Total Long-Term Debt	585 000	445 000	593 000	703 000
Total Current Debt	804 000	1 224 000	1 122 000	1 423 000
Total Equity and Debt	2 023 000	2 192 000	2 070 000	2 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 912 000	7 638 000	7 288 000	6 957 000
Other Income	0	0	0	0
Revenue	5 912 000	7 638 000	7 288 000	6 957 000
Cost of Goods Sold	1 968 000	2 966 000	2 932 000	2 643 000
Salary Costs	2 147 000	2 726 000	2 910 000	2 805 000
Depreciation	215 000	249 000	216 000	201 000
Impairment	0	0	0	0
Expenditure	5 736 000	7 396 000	7 186 000	6 784 000
Operating Profit	176 000	242 000	103 000	173 000
Financial Income	2 000	0	0	0
Financial Costs	38 000	26 000	28 000	39 000
Financial Balance	−36 000	−26 000	−28 000	−39 000
Dividends	0	0	0	500 000
Net Income	109 000	168 000	59 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	73 000	97 000	147 000	129 000
Fixtures	396 000	522 000	464 000	571 000
Total Tangible Assets	469 000	619 000	611 000	700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	482 000	620 000	611 000	700 000
Stock	433 000	382 000	377 000	553 000
Total Investments	0	0	0	0
Cash, Bank	54 000	85 000	99 000	157 000
Total Current Assets	1 541 000	1 573 000	1 459 000	1 724 000
Total Assets	2 023 000	2 192 000	2 070 000	2 423 000
Total Equity	633 000	524 000	355 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	585 000	445 000	593 000	703 000
Creditors	322 000	390 000	294 000	118 000
Unpaid Taxes	241 000	302 000	346 000	318 000
Dividends	0	0	0	500 000
Other Current Debt	198 000	473 000	460 000	438 000
Total Current Debt	804 000	1 224 000	1 122 000	1 423 000
Total Equity and Debt	2 023 000	2 192 000	2 070 000	2 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,22 %	32,06 %	16,62 %	35,35 %
Debt-to-Equity Ratio	0,92	0,85	1,67	2,37
Operating Profit Margin	2,98 %	3,17 %	1,41 %	2,49 %
Current Ratio	1,92	1,29	1,3	1,21
Quick Ratio	4,15	1,87	1,96	1,98
Equity Ratio	0,31	0,24	0,17	0,12
Gross Profit Margin	66,71 %	61,17 %	59,77 %	62,01 %