company

DOMPEN AS

6612 GRØA

Finances

Share Ownership

Return on Equity

43,4 %

Current Ratio

0,68

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 365 000	347 000	373 000	253 000
Net Income	102 000	−24 000	−40 000	−21 000
Total Assets	416 000	257 000	264 000	250 000
Total Equity	235 000	178 000	202 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 365 000	347 000	373 000	253 000
Expenditure	1 207 000	378 000	374 000	260 000
Operating Profit	157 000	−31 000	−1 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	157 000	−31 000	−1 000	−7 000
Tax	56 000	−7 000	39 000	14 000
Net Income	102 000	−24 000	−40 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	345 000	250 000	250 000	250 000
Total Current Assets	71 000	7 000	14 000	0
Total Assets	416 000	257 000	264 000	250 000
Total Retained Equity	−19 000	−121 000	−97 000	−57 000
Total Equity	235 000	178 000	202 000	243 000
Total Long-Term Debt	76 000	35 000	42 000	3 000
Total Current Debt	104 000	43 000	20 000	5 000
Total Equity and Debt	416 000	257 000	264 000	250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 365 000	347 000	373 000	253 000
Revenue	1 365 000	347 000	373 000	253 000
Cost of Goods Sold	929 000	247 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 207 000	378 000	374 000	260 000
Operating Profit	157 000	−31 000	−1 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	45 000	0	0	0
Net Income	102 000	−24 000	−40 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	345 000	250 000	250 000	250 000
Total Fixed Assets	345 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	7 000	14 000	0
Total Current Assets	71 000	7 000	14 000	0
Total Assets	416 000	257 000	264 000	250 000
Total Equity	235 000	178 000	202 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	35 000	42 000	3 000
Creditors	3 000	1 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	45 000	0	0	0
Other Current Debt	41 000	43 000	13 000	5 000
Total Current Debt	104 000	43 000	20 000	5 000
Total Equity and Debt	416 000	257 000	264 000	250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,4 %	−13,48 %	−19,8 %	−8,64 %
Debt-to-Equity Ratio	0,32	0,2	0,21	0,01
Operating Profit Margin	11,5 %	−8,93 %	−0,27 %	−2,77 %
Current Ratio	0,68	0,16	0,7	0
Quick Ratio	0,68	0,16	0,7	0
Equity Ratio	0,56	0,69	0,77	0,97
Gross Profit Margin	31,94 %	28,82 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English