EVNERIK AS

6887 LÆRDAL

Finances

Share Ownership

Return on Equity

35,76 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	646 000	357 000	90 000	534 000
Net Income	59 000	148 000	−53 000	−242 000
Total Assets	289 000	175 000	50 000	124 000
Total Equity	165 000	106 000	−42 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	646 000	357 000	90 000	534 000
Expenditure	587 000	208 000	147 000	776 000
Operating Profit	59 000	149 000	−57 000	−242 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Earnings Before Tax	59 000	148 000	−57 000	−243 000
Tax	0	0	−4 000	0
Net Income	59 000	148 000	−53 000	−242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	10 000
Total Current Assets	289 000	175 000	50 000	114 000
Total Assets	289 000	175 000	50 000	124 000
Total Retained Equity	135 000	76 000	−72 000	−19 000
Total Equity	165 000	106 000	−42 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	124 000	70 000	92 000	113 000
Total Equity and Debt	289 000	175 000	50 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	646 000	357 000	90 000	534 000
Other Income	0	0	0	0
Revenue	646 000	357 000	90 000	534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	536 000	162 000	105 000	659 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	587 000	208 000	147 000	776 000
Operating Profit	59 000	149 000	−57 000	−242 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	59 000	148 000	−53 000	−242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	10 000
Total Fixed Assets	0	0	0	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	52 000	44 000	70 000
Total Current Assets	289 000	175 000	50 000	114 000
Total Assets	289 000	175 000	50 000	124 000
Total Equity	165 000	106 000	−42 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	5 000	7 000
Unpaid Taxes	42 000	0	30 000	33 000
Dividends	0	0	0	0
Other Current Debt	82 000	62 000	57 000	73 000
Total Current Debt	124 000	70 000	92 000	113 000
Total Equity and Debt	289 000	175 000	50 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,76 %	139,62 %	126,19 %	−2 200 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	9,13 %	41,74 %	−63,33 %	−45,32 %
Current Ratio	2,33	2,5	0,54	1,01
Quick Ratio	2,33	2,5	0,54	1,01
Equity Ratio	0,57	0,61	−0,84	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %