ABU-SAID EIENDOM AS

0987 OSLO

Finances

Share Ownership

Return on Equity

89,47 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 000	78 000	78 000	60 000
Net Income	17 000	17 000	21 000	−1 000
Total Assets	3 206 000	3 182 000	3 164 000	3 146 000
Total Equity	19 000	2 000	−14 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 000	78 000	78 000	60 000
Expenditure	61 000	62 000	58 000	61 000
Operating Profit	17 000	17 000	21 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	17 000	21 000	−1 000
Tax	0	0	0	0
Net Income	17 000	17 000	21 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000 000	3 000 000	3 000 000	3 000 000
Total Current Assets	206 000	182 000	164 000	146 000
Total Assets	3 206 000	3 182 000	3 164 000	3 146 000
Total Retained Equity	−11 000	−28 000	−44 000	−65 000
Total Equity	19 000	2 000	−14 000	−35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 186 000	3 179 000	3 178 000	3 181 000
Total Equity and Debt	3 206 000	3 182 000	3 164 000	3 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	78 000	78 000	78 000	60 000
Revenue	78 000	78 000	78 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	14 000	14 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	62 000	58 000	61 000
Operating Profit	17 000	17 000	21 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	17 000	21 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 000 000	3 000 000	3 000 000	3 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 000 000	3 000 000	3 000 000	3 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000 000	3 000 000	3 000 000	3 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	22 000	82 000	22 000
Total Current Assets	206 000	182 000	164 000	146 000
Total Assets	3 206 000	3 182 000	3 164 000	3 146 000
Total Equity	19 000	2 000	−14 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	4 000	7 000
Unpaid Taxes	0	0	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	3 186 000	3 173 000	3 173 000	3 173 000
Total Current Debt	3 186 000	3 179 000	3 178 000	3 181 000
Total Equity and Debt	3 206 000	3 182 000	3 164 000	3 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,47 %	850 %	−150 %	2,86 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	21,79 %	21,79 %	26,92 %	−1,67 %
Current Ratio	0,06	0,06	0,05	0,05
Quick Ratio	0,06	0,06	0,05	0,05
Equity Ratio	0,01	0	−0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %