LAUKSLETTA SMÅHUS AS

9194 LAUKSLETTA

Finances

Share Ownership

Return on Equity

−19,65 %

Current Ratio

0,2

Debt-to-Equity Ratio

17,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 554 000	1 322 000	1 335 000	1 195 000
Net Income	−267 000	−114 000	176 000	18 000
Total Assets	30 279 000	31 523 000	26 965 000	26 217 000
Total Equity	1 359 000	1 361 000	1 209 000	1 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 554 000	1 322 000	1 335 000	1 195 000
Expenditure	1 213 000	899 000	510 000	540 000
Operating Profit	342 000	422 000	825 000	654 000
Financial Income	0	0	0	0
Financial Costs	685 000	568 000	600 000	631 000
Financial Balance	−685 000	−568 000	−600 000	−631 000
Earnings Before Tax	−343 000	−146 000	225 000	23 000
Tax	−75 000	−32 000	50 000	5 000
Net Income	−267 000	−114 000	176 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 136 000	29 442 000	25 830 000	25 999 000
Total Current Assets	1 144 000	2 081 000	1 135 000	218 000
Total Assets	30 279 000	31 523 000	26 965 000	26 217 000
Total Retained Equity	−173 000	95 000	209 000	33 000
Total Equity	1 359 000	1 361 000	1 209 000	1 033 000
Total Long-Term Debt	23 179 000	20 417 000	21 177 000	21 983 000
Total Current Debt	5 742 000	9 745 000	4 580 000	3 202 000
Total Equity and Debt	30 279 000	31 523 000	26 965 000	26 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 554 000	1 322 000	1 335 000	1 195 000
Revenue	1 554 000	1 322 000	1 335 000	1 195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	307 000	135 000	172 000	62 000
Impairment	0	0	0	0
Expenditure	1 213 000	899 000	510 000	540 000
Operating Profit	342 000	422 000	825 000	654 000
Financial Income	0	0	0	0
Financial Costs	685 000	568 000	600 000	631 000
Financial Balance	−685 000	−568 000	−600 000	−631 000
Dividends	0	0	0	0
Net Income	−267 000	−114 000	176 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	0
Real Eastate	29 136 000	29 442 000	25 811 000	25 930 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	16 000	69 000
Total Tangible Assets	29 136 000	29 442 000	25 827 000	25 999 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 136 000	29 442 000	25 830 000	25 999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	668 000	1 627 000	1 025 000	107 000
Total Current Assets	1 144 000	2 081 000	1 135 000	218 000
Total Assets	30 279 000	31 523 000	26 965 000	26 217 000
Total Equity	1 359 000	1 361 000	1 209 000	1 033 000
Short-Term Group Debt	0	0	5 000	0
Total Long-Term Debt	23 179 000	20 417 000	21 177 000	21 983 000
Creditors	694 000	672 000	561 000	764 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 048 000	9 074 000	3 956 000	2 438 000
Total Current Debt	5 742 000	9 745 000	4 580 000	3 202 000
Total Equity and Debt	30 279 000	31 523 000	26 965 000	26 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,65 %	−8,38 %	14,56 %	1,74 %
Debt-to-Equity Ratio	17,06	15	17,52	21,28
Operating Profit Margin	22,01 %	31,92 %	61,8 %	54,73 %
Current Ratio	0,2	0,21	0,25	0,07
Quick Ratio	0,2	0,21	0,25	0,07
Equity Ratio	0,04	0,04	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %