VEGA INVESTMENT AS

4311 HOMMERSÅK

Finances

Return on Equity

−4,63 %

Current Ratio

0,01

Debt-to-Equity Ratio

5,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−9 000	−8 000	−12 000
Total Assets	1 639 000	1 481 000	943 000	776 000
Total Equity	259 000	271 000	280 000	288 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	9 000	8 000	12 000
Operating Profit	−12 000	−9 000	−8 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	−9 000	−8 000	−12 000
Tax	0	0	0	0
Net Income	−12 000	−9 000	−8 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 639 000	1 481 000	941 000	776 000
Total Current Assets	1 000	1 000	3 000	1 000
Total Assets	1 639 000	1 481 000	943 000	776 000
Total Retained Equity	0	0	0	0
Total Equity	259 000	271 000	280 000	288 000
Total Long-Term Debt	1 312 000	1 142 000	595 000	420 000
Total Current Debt	68 000	68 000	68 000	68 000
Total Equity and Debt	1 639 000	1 481 000	943 000	776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	9 000	8 000	12 000
Operating Profit	−12 000	−9 000	−8 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−9 000	−8 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 639 000	1 481 000	941 000	776 000
Total Fixed Assets	1 639 000	1 481 000	941 000	776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	3 000	1 000
Total Current Assets	1 000	1 000	3 000	1 000
Total Assets	1 639 000	1 481 000	943 000	776 000
Total Equity	259 000	271 000	280 000	288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 312 000	1 142 000	595 000	420 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	68 000	68 000	68 000
Total Current Debt	68 000	68 000	68 000	68 000
Total Equity and Debt	1 639 000	1 481 000	943 000	776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,63 %	−3,32 %	−2,86 %	−4,17 %
Debt-to-Equity Ratio	5,07	4,21	2,13	1,46
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,04	0,01
Quick Ratio	0,01	0,01	0,04	0,01
Equity Ratio	0,16	0,18	0,3	0,37
Gross Profit Margin	-	-	-	-