company

SAMEIET STENSBORG I

0358 OSLO

Finances

Share Ownership

Return on Equity

−71,43 %

Current Ratio

3,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2020	2019	2018	2017
Revenue	307 000	307 000	323 000	245 000
Net Income	−45 000	48 000	−4 000	18 000
Total Assets	85 000	109 000	70 000	76 000
Total Equity	63 000	109 000	61 000	65 000

Income (NOK)	2020	2019	2018	2017
Revenue	307 000	307 000	323 000	245 000
Expenditure	360 000	266 000	328 000	227 000
Operating Profit	−53 000	41 000	−4 000	18 000
Financial Income	7 000	7 000	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	7 000	0	0
Earnings Before Tax	−45 000	48 000	−4 000	18 000
Tax	0	0	0	0
Net Income	−45 000	48 000	−4 000	18 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	85 000	109 000	70 000	76 000
Total Assets	85 000	109 000	70 000	76 000
Total Retained Equity	63 000	109 000	61 000	65 000
Total Equity	63 000	109 000	61 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	0	9 000	11 000
Total Equity and Debt	85 000	109 000	70 000	76 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	307 000	307 000	323 000	245 000
Revenue	307 000	307 000	323 000	245 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	360 000	266 000	328 000	227 000
Operating Profit	−53 000	41 000	−4 000	18 000
Financial Income	7 000	7 000	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	7 000	0	0
Dividends	0	0	0	0
Net Income	−45 000	48 000	−4 000	18 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	83 000	41 000	53 000
Total Current Assets	85 000	109 000	70 000	76 000
Total Assets	85 000	109 000	70 000	76 000
Total Equity	63 000	109 000	61 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	0	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	11 000
Total Current Debt	22 000	0	9 000	11 000
Total Equity and Debt	85 000	109 000	70 000	76 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−71,43 %	44,04 %	−6,56 %	27,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−17,26 %	13,36 %	−1,24 %	7,35 %
Current Ratio	3,86	-	7,78	6,91
Quick Ratio	3,86	-	7,78	6,91
Equity Ratio	0,74	1	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English