EIKVEIEN 13 AS

3150 TOLVSRØD

Finances

Share Ownership

Return on Equity

35,77 %

Current Ratio

2,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	322 000	326 000	307 000	283 000
Net Income	176 000	58 000	163 000	139 000
Total Assets	556 000	546 000	512 000	442 000
Total Equity	492 000	316 000	459 000	396 000

Income (NOK)	2022	2021	2020	2019
Revenue	322 000	326 000	307 000	283 000
Expenditure	96 000	253 000	97 000	105 000
Operating Profit	226 000	74 000	209 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	226 000	74 000	209 000	178 000
Tax	50 000	16 000	46 000	39 000
Net Income	176 000	58 000	163 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	417 000	417 000	417 000	417 000
Total Current Assets	139 000	129 000	94 000	24 000
Total Assets	556 000	546 000	512 000	442 000
Total Retained Equity	462 000	286 000	429 000	366 000
Total Equity	492 000	316 000	459 000	396 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	230 000	53 000	46 000
Total Equity and Debt	556 000	546 000	512 000	442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	322 000	326 000	307 000	283 000
Revenue	322 000	326 000	307 000	283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	120 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	253 000	97 000	105 000
Operating Profit	226 000	74 000	209 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	176 000	58 000	163 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	417 000	417 000	417 000	417 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	417 000	417 000	417 000	417 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	417 000	417 000	417 000	417 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	129 000	94 000	24 000
Total Current Assets	139 000	129 000	94 000	24 000
Total Assets	556 000	546 000	512 000	442 000
Total Equity	492 000	316 000	459 000	396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	7 000	7 000
Total Current Debt	64 000	230 000	53 000	46 000
Total Equity and Debt	556 000	546 000	512 000	442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,77 %	18,35 %	35,51 %	35,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,19 %	22,7 %	68,08 %	62,9 %
Current Ratio	2,17	0,56	1,77	0,52
Quick Ratio	2,17	0,56	1,77	0,52
Equity Ratio	0,88	0,58	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %