AJ VESTFOLD BYGG AS

1815 ASKIM

Finances

Share Ownership

Return on Equity

−58,57 %

Current Ratio

2,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	2 042 000	1 403 000	530 000
Net Income	−41 000	−139 000	111 000	−21 000
Total Assets	99 000	408 000	541 000	245 000
Total Equity	70 000	111 000	250 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	2 042 000	1 403 000	530 000
Expenditure	328 000	2 181 000	1 266 000	549 000
Operating Profit	−41 000	−139 000	136 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−41 000	−139 000	136 000	−21 000
Tax	0	0	25 000	0
Net Income	−41 000	−139 000	111 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	26 000	58 000	58 000
Total Current Assets	78 000	382 000	483 000	187 000
Total Assets	99 000	408 000	541 000	245 000
Total Retained Equity	40 000	81 000	220 000	104 000
Total Equity	70 000	111 000	250 000	134 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	297 000	292 000	111 000
Total Equity and Debt	99 000	408 000	541 000	245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	287 000	2 042 000	1 412 000	527 000
Other Income	1 000	0	−9 000	3 000
Revenue	288 000	2 042 000	1 403 000	530 000
Cost of Goods Sold	16 000	10 000	0	7 000
Salary Costs	248 000	2 085 000	878 000	348 000
Depreciation	6 000	8 000	10 000	13 000
Impairment	0	0	0	0
Expenditure	328 000	2 181 000	1 266 000	549 000
Operating Profit	−41 000	−139 000	136 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−41 000	−139 000	111 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	26 000	58 000	61 000
Total Tangible Assets	21 000	26 000	58 000	61 000
Total Fiancial Fixed Assets	0	0	0	−2 000
Total Fixed Assets	21 000	26 000	58 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	199 000	434 000	187 000
Total Current Assets	78 000	382 000	483 000	187 000
Total Assets	99 000	408 000	541 000	245 000
Total Equity	70 000	111 000	250 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	5 000	0
Unpaid Taxes	8 000	142 000	184 000	66 000
Dividends	0	0	0	0
Other Current Debt	19 000	154 000	77 000	45 000
Total Current Debt	29 000	297 000	292 000	111 000
Total Equity and Debt	99 000	408 000	541 000	245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−58,57 %	−125,23 %	44,4 %	−15,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,24 %	−6,81 %	9,69 %	−3,96 %
Current Ratio	2,69	1,29	1,65	1,68
Quick Ratio	2,69	1,29	1,65	1,68
Equity Ratio	0,71	0,27	0,46	0,55
Gross Profit Margin	94,44 %	99,51 %	100 %	98,68 %