JAKOBSELVA JAKT OG FISKE AS

9802 VESTRE JAKOBSELV

Finances

Share Ownership

Return on Equity

20,27 %

Current Ratio

2,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	67 000	63 000	108 000	53 000
Net Income	15 000	9 000	−3 000	4 000
Total Assets	111 000	89 000	50 000	50 000
Total Equity	74 000	59 000	50 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	67 000	63 000	108 000	53 000
Expenditure	48 000	52 000	111 000	49 000
Operating Profit	19 000	11 000	−3 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	19 000	11 000	−3 000	4 000
Tax	4 000	2 000	0	0
Net Income	15 000	9 000	−3 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	111 000	89 000	50 000	50 000
Total Assets	111 000	89 000	50 000	50 000
Total Retained Equity	44 000	29 000	20 000	23 000
Total Equity	74 000	59 000	50 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	30 000	0	−3 000
Total Equity and Debt	111 000	89 000	50 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	67 000	63 000	108 000	53 000
Other Income	0	0	0	0
Revenue	67 000	63 000	108 000	53 000
Cost of Goods Sold	0	0	8 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	52 000	111 000	49 000
Operating Profit	19 000	11 000	−3 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	9 000	−3 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	89 000	50 000	50 000
Total Current Assets	111 000	89 000	50 000	50 000
Total Assets	111 000	89 000	50 000	50 000
Total Equity	74 000	59 000	50 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	30 000	0	0
Unpaid Taxes	1 000	−1 000	0	−3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	30 000	0	−3 000
Total Equity and Debt	111 000	89 000	50 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,27 %	15,25 %	−6 %	7,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,36 %	17,46 %	−2,78 %	7,55 %
Current Ratio	2,92	2,97	-	−16,67
Quick Ratio	2,92	2,97	-	−16,67
Equity Ratio	0,67	0,66	1	1,06
Gross Profit Margin	100 %	100 %	92,59 %	100 %