A E TUFTE AS

3580 GEILO

Finances

Return on Equity

114,08 %

Current Ratio

1,83

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 215 000	585 000	517 000	626 000
Net Income	5 518 000	425 000	251 000	372 000
Total Assets	11 525 000	5 153 000	4 995 000	4 968 000
Total Equity	4 837 000	4 319 000	3 894 000	3 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 215 000	585 000	517 000	626 000
Expenditure	320 000	329 000	259 000	484 000
Operating Profit	6 895 000	256 000	258 000	142 000
Financial Income	150 000	229 000	60 000	281 000
Financial Costs	3 000	4 000	10 000	18 000
Financial Balance	147 000	225 000	50 000	263 000
Earnings Before Tax	7 042 000	481 000	308 000	405 000
Tax	1 523 000	57 000	58 000	33 000
Net Income	5 518 000	425 000	251 000	372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 678 000	2 477 000	2 505 000	2 536 000
Total Current Assets	9 847 000	2 677 000	2 490 000	2 432 000
Total Assets	11 525 000	5 153 000	4 995 000	4 968 000
Total Retained Equity	4 657 000	4 139 000	3 714 000	3 464 000
Total Equity	4 837 000	4 319 000	3 894 000	3 644 000
Total Long-Term Debt	1 310 000	733 000	1 007 000	1 275 000
Total Current Debt	5 378 000	101 000	94 000	49 000
Total Equity and Debt	11 525 000	5 153 000	4 995 000	4 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	568 000	585 000	517 000	626 000
Other Income	6 647 000	0	0	0
Revenue	7 215 000	585 000	517 000	626 000
Cost of Goods Sold	48 000	0	0	1 000
Salary Costs	113 000	96 000	79 000	34 000
Depreciation	23 000	29 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	320 000	329 000	259 000	484 000
Operating Profit	6 895 000	256 000	258 000	142 000
Financial Income	150 000	229 000	60 000	281 000
Financial Costs	3 000	4 000	10 000	18 000
Financial Balance	147 000	225 000	50 000	263 000
Dividends	5 000 000	0	0	0
Net Income	5 518 000	425 000	251 000	372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 678 000	2 477 000	2 499 000	2 522 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	14 000
Total Tangible Assets	1 678 000	2 477 000	2 505 000	2 536 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 678 000	2 477 000	2 505 000	2 536 000
Stock	0	48 000	48 000	48 000
Total Investments	1 031 000	963 000	765 000	765 000
Cash, Bank	8 787 000	1 616 000	1 564 000	1 581 000
Total Current Assets	9 847 000	2 677 000	2 490 000	2 432 000
Total Assets	11 525 000	5 153 000	4 995 000	4 968 000
Total Equity	4 837 000	4 319 000	3 894 000	3 644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 310 000	733 000	1 007 000	1 275 000
Creditors	0	0	0	0
Unpaid Taxes	30 000	23 000	16 000	3 000
Dividends	5 000 000	0	0	0
Other Current Debt	0	24 000	22 000	16 000
Total Current Debt	5 378 000	101 000	94 000	49 000
Total Equity and Debt	11 525 000	5 153 000	4 995 000	4 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,08 %	9,84 %	6,45 %	10,21 %
Debt-to-Equity Ratio	0,27	0,17	0,26	0,35
Operating Profit Margin	95,56 %	43,76 %	49,9 %	22,68 %
Current Ratio	1,83	26,5	26,49	49,63
Quick Ratio	1,83	50,51	54,13	2 432
Equity Ratio	0,42	0,84	0,78	0,73
Gross Profit Margin	99,33 %	100 %	100 %	99,84 %