DRIV TRENING AS

0277 OSLO

Finances

Return on Equity

628,85 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 899 000	14 307 000	11 624 000	12 376 000
Net Income	654 000	1 773 000	1 404 000	936 000
Total Assets	6 065 000	6 744 000	5 147 000	4 953 000
Total Equity	104 000	104 000	1 509 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 899 000	14 307 000	11 624 000	12 376 000
Expenditure	16 059 000	12 034 000	9 826 000	11 183 000
Operating Profit	840 000	2 272 000	1 798 000	1 193 000
Financial Income	3 000	4 000	6 000	10 000
Financial Costs	1 000	0	3 000	2 000
Financial Balance	2 000	4 000	3 000	8 000
Earnings Before Tax	842 000	2 276 000	1 802 000	1 200 000
Tax	188 000	502 000	398 000	265 000
Net Income	654 000	1 773 000	1 404 000	936 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 147 000	153 000	315 000	486 000
Total Current Assets	4 917 000	6 591 000	4 832 000	4 467 000
Total Assets	6 065 000	6 744 000	5 147 000	4 953 000
Total Retained Equity	0	0	1 404 000	0
Total Equity	104 000	104 000	1 509 000	105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 961 000	6 640 000	3 638 000	4 848 000
Total Equity and Debt	6 065 000	6 744 000	5 147 000	4 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 899 000	14 272 000	11 624 000	12 375 000
Other Income	0	35 000	0	1 000
Revenue	16 899 000	14 307 000	11 624 000	12 376 000
Cost of Goods Sold	8 948 000	7 969 000	6 172 000	6 844 000
Salary Costs	2 891 000	1 982 000	1 310 000	1 247 000
Depreciation	85 000	170 000	181 000	186 000
Impairment	0	0	0	0
Expenditure	16 059 000	12 034 000	9 826 000	11 183 000
Operating Profit	840 000	2 272 000	1 798 000	1 193 000
Financial Income	3 000	4 000	6 000	10 000
Financial Costs	1 000	0	3 000	2 000
Financial Balance	2 000	4 000	3 000	8 000
Dividends	655 000	1 773 000	0	1 321 000
Net Income	654 000	1 773 000	1 404 000	936 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	24 000	15 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	129 000	300 000	480 000
Total Tangible Assets	115 000	129 000	300 000	480 000
Total Fiancial Fixed Assets	1 008 000	0	0	0
Total Fixed Assets	1 147 000	153 000	315 000	486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 864 000	4 506 000	3 677 000	3 887 000
Total Current Assets	4 917 000	6 591 000	4 832 000	4 467 000
Total Assets	6 065 000	6 744 000	5 147 000	4 953 000
Total Equity	104 000	104 000	1 509 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 187 000	1 312 000	799 000	823 000
Unpaid Taxes	115 000	141 000	95 000	51 000
Dividends	655 000	1 773 000	0	1 321 000
Other Current Debt	4 471 000	4 676 000	2 337 000	3 699 000
Total Current Debt	5 961 000	6 640 000	3 638 000	4 848 000
Total Equity and Debt	6 065 000	6 744 000	5 147 000	4 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	628,85 %	1 704,81 %	93,04 %	891,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,97 %	15,88 %	15,47 %	9,64 %
Current Ratio	0,82	0,99	1,33	0,92
Quick Ratio	0,82	0,99	1,33	0,92
Equity Ratio	0,02	0,02	0,29	0,02
Gross Profit Margin	47,05 %	44,3 %	46,9 %	44,7 %