company

SAMEIET VARDENTOPPEN 3

1400 SKI

Finances

Share Ownership

Return on Equity

16,57 %

Current Ratio

3,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	949 000	1 022 000	874 000	871 000
Net Income	178 000	−36 000	192 000	150 000
Total Assets	1 471 000	1 312 000	1 292 000	927 000
Total Equity	1 074 000	896 000	932 000	741 000

Income (NOK)	2022	2021	2020	2019
Revenue	949 000	1 022 000	874 000	871 000
Expenditure	789 000	1 061 000	688 000	731 000
Operating Profit	159 000	−40 000	186 000	140 000
Financial Income	19 000	4 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	19 000	4 000	6 000	10 000
Earnings Before Tax	178 000	−36 000	192 000	150 000
Tax	0	0	0	0
Net Income	178 000	−36 000	192 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 471 000	1 312 000	1 292 000	927 000
Total Assets	1 471 000	1 312 000	1 292 000	927 000
Total Retained Equity	1 074 000	896 000	932 000	741 000
Total Equity	1 074 000	896 000	932 000	741 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	397 000	416 000	359 000	187 000
Total Equity and Debt	1 471 000	1 312 000	1 292 000	927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	949 000	1 022 000	874 000	871 000
Revenue	949 000	1 022 000	874 000	871 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	789 000	1 061 000	688 000	731 000
Operating Profit	159 000	−40 000	186 000	140 000
Financial Income	19 000	4 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	19 000	4 000	6 000	10 000
Dividends	0	0	0	0
Net Income	178 000	−36 000	192 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 383 000	1 187 000	1 193 000	834 000
Total Current Assets	1 471 000	1 312 000	1 292 000	927 000
Total Assets	1 471 000	1 312 000	1 292 000	927 000
Total Equity	1 074 000	896 000	932 000	741 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	168 000	90 000	92 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	313 000	248 000	269 000	95 000
Total Current Debt	397 000	416 000	359 000	187 000
Total Equity and Debt	1 471 000	1 312 000	1 292 000	927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,57 %	−4,02 %	20,6 %	20,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,75 %	−3,91 %	21,28 %	16,07 %
Current Ratio	3,71	3,15	3,6	4,96
Quick Ratio	3,71	3,15	3,6	4,96
Equity Ratio	0,73	0,68	0,72	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English