company

NORSUPPLY EIENDOM AS

8372 GRAVDAL

Finances

Share Ownership

Return on Equity

5,89 %

Current Ratio

0,02

Debt-to-Equity Ratio

2,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	897 000	705 000	3 284 000	5 991 000
Net Income	177 000	−157 000	802 000	372 000
Total Assets	12 381 000	12 568 000	11 946 000	8 782 000
Total Equity	3 003 000	2 826 000	3 085 000	2 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	897 000	705 000	3 284 000	5 991 000
Expenditure	223 000	466 000	2 178 000	5 519 000
Operating Profit	674 000	239 000	1 107 000	472 000
Financial Income	0	0	0	4 000
Financial Costs	433 000	350 000	78 000	0
Financial Balance	−433 000	−350 000	−78 000	4 000
Earnings Before Tax	241 000	−111 000	1 028 000	477 000
Tax	64 000	45 000	226 000	104 000
Net Income	177 000	−157 000	802 000	372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 363 000	12 342 000	11 774 000	44 000
Total Current Assets	18 000	226 000	172 000	8 738 000
Total Assets	12 381 000	12 568 000	11 946 000	8 782 000
Total Retained Equity	721 000	544 000	802 000	0
Total Equity	3 003 000	2 826 000	3 085 000	2 283 000
Total Long-Term Debt	8 648 000	8 792 000	7 992 000	0
Total Current Debt	730 000	950 000	869 000	6 499 000
Total Equity and Debt	12 381 000	12 568 000	11 946 000	8 782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	897 000	699 000	3 088 000	5 991 000
Other Income	0	7 000	196 000	0
Revenue	897 000	705 000	3 284 000	5 991 000
Cost of Goods Sold	0	0	2 018 000	5 475 000
Salary Costs	0	0	0	0
Depreciation	0	241 000	75 000	0
Impairment	0	0	0	0
Expenditure	223 000	466 000	2 178 000	5 519 000
Operating Profit	674 000	239 000	1 107 000	472 000
Financial Income	0	0	0	4 000
Financial Costs	433 000	350 000	78 000	0
Financial Balance	−433 000	−350 000	−78 000	4 000
Dividends	0	0	0	0
Net Income	177 000	−157 000	802 000	372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	17 000	0
Real Eastate	12 363 000	12 342 000	11 758 000	44 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 363 000	12 342 000	11 758 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 363 000	12 342 000	11 774 000	44 000
Stock	0	0	0	2 704 000
Total Investments	0	0	0	0
Cash, Bank	18 000	0	18 000	61 000
Total Current Assets	18 000	226 000	172 000	8 738 000
Total Assets	12 381 000	12 568 000	11 946 000	8 782 000
Total Equity	3 003 000	2 826 000	3 085 000	2 283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 648 000	8 792 000	7 992 000	0
Creditors	139 000	125 000	266 000	1 952 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	527 000	825 000	360 000	0
Total Current Debt	730 000	950 000	869 000	6 499 000
Total Equity and Debt	12 381 000	12 568 000	11 946 000	8 782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,89 %	−5,56 %	26 %	16,29 %
Debt-to-Equity Ratio	2,88	3,11	2,59	0
Operating Profit Margin	75,14 %	33,9 %	33,71 %	7,88 %
Current Ratio	0,02	0,24	0,2	1,34
Quick Ratio	0,02	0,24	0,2	2,3
Equity Ratio	0,24	0,22	0,26	0,26
Gross Profit Margin	100 %	100 %	38,55 %	8,61 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English