BLANDEVERKET LEGESENTER AS

4372 EGERSUND

Finances

Share Ownership

Return on Equity

250 %

Current Ratio

0,88

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 374 000	4 778 000	5 113 000	5 312 000
Net Income	−50 000	0	0	0
Total Assets	932 000	1 002 000	1 012 000	1 134 000
Total Equity	−20 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 374 000	4 778 000	5 113 000	5 312 000
Expenditure	4 425 000	4 778 000	5 113 000	5 312 000
Operating Profit	−50 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−50 000	0	0	0
Tax	0	0	0	0
Net Income	−50 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	163 000	310 000	444 000
Total Current Assets	835 000	839 000	702 000	690 000
Total Assets	932 000	1 002 000	1 012 000	1 134 000
Total Retained Equity	−50 000	0	0	0
Total Equity	−20 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	952 000	972 000	982 000	1 104 000
Total Equity and Debt	932 000	1 002 000	1 012 000	1 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 374 000	4 778 000	5 113 000	5 312 000
Revenue	4 374 000	4 778 000	5 113 000	5 312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 950 000	2 477 000	2 645 000	2 882 000
Depreciation	50 000	159 000	117 000	151 000
Impairment	0	0	0	0
Expenditure	4 425 000	4 778 000	5 113 000	5 312 000
Operating Profit	−50 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−50 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	99 000	230 000	348 000
Total Tangible Assets	50 000	99 000	230 000	348 000
Total Fiancial Fixed Assets	48 000	64 000	80 000	96 000
Total Fixed Assets	98 000	163 000	310 000	444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	790 000	734 000	465 000	542 000
Total Current Assets	835 000	839 000	702 000	690 000
Total Assets	932 000	1 002 000	1 012 000	1 134 000
Total Equity	−20 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	344 000	215 000	261 000	241 000
Unpaid Taxes	94 000	108 000	157 000	131 000
Dividends	0	0	0	0
Other Current Debt	515 000	649 000	563 000	732 000
Total Current Debt	952 000	972 000	982 000	1 104 000
Total Equity and Debt	932 000	1 002 000	1 012 000	1 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	250 %	0 %	0 %	0 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−1,14 %	0 %	0 %	0 %
Current Ratio	0,88	0,86	0,71	0,63
Quick Ratio	0,88	0,86	0,71	0,63
Equity Ratio	−0,02	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %