company

B.R. SERVICE AS

5267 ESPELAND

Finances

Share Ownership

Return on Equity

−0,82 %

Current Ratio

7,63

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	314 000	378 000	1 084 000	667 000
Net Income	−5 000	−139 000	113 000	133 000
Total Assets	686 000	637 000	1 112 000	777 000
Total Equity	611 000	616 000	754 000	642 000

Income (NOK)	2022	2021	2020	2019
Revenue	314 000	378 000	1 084 000	667 000
Expenditure	322 000	526 000	943 000	498 000
Operating Profit	−9 000	−148 000	141 000	169 000
Financial Income	4 000	6 000	4 000	2 000
Financial Costs	0	2 000	1 000	2 000
Financial Balance	4 000	4 000	3 000	0
Earnings Before Tax	−5 000	−144 000	144 000	170 000
Tax	0	−6 000	32 000	37 000
Net Income	−5 000	−139 000	113 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 000	378 000	89 000	90 000
Total Current Assets	572 000	259 000	1 023 000	687 000
Total Assets	686 000	637 000	1 112 000	777 000
Total Retained Equity	581 000	586 000	724 000	612 000
Total Equity	611 000	616 000	754 000	642 000
Total Long-Term Debt	0	0	6 000	1 000
Total Current Debt	75 000	22 000	352 000	135 000
Total Equity and Debt	686 000	637 000	1 112 000	777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	180 000	378 000	1 064 000	667 000
Other Income	133 000	0	20 000	0
Revenue	314 000	378 000	1 084 000	667 000
Cost of Goods Sold	0	122 000	607 000	109 000
Salary Costs	0	0	0	0
Depreciation	73 000	60 000	22 000	5 000
Impairment	0	0	0	0
Expenditure	322 000	526 000	943 000	498 000
Operating Profit	−9 000	−148 000	141 000	169 000
Financial Income	4 000	6 000	4 000	2 000
Financial Costs	0	2 000	1 000	2 000
Financial Balance	4 000	4 000	3 000	0
Dividends	0	0	0	0
Net Income	−5 000	−139 000	113 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	114 000	376 000	80 000	76 000
Total Tangible Assets	114 000	376 000	80 000	76 000
Total Fiancial Fixed Assets	0	3 000	9 000	15 000
Total Fixed Assets	114 000	378 000	89 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	153 000	894 000	609 000
Total Current Assets	572 000	259 000	1 023 000	687 000
Total Assets	686 000	637 000	1 112 000	777 000
Total Equity	611 000	616 000	754 000	642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	1 000
Creditors	14 000	22 000	58 000	15 000
Unpaid Taxes	60 000	0	67 000	63 000
Dividends	0	0	0	0
Other Current Debt	0	0	200 000	21 000
Total Current Debt	75 000	22 000	352 000	135 000
Total Equity and Debt	686 000	637 000	1 112 000	777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,82 %	−22,56 %	14,99 %	20,72 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−2,87 %	−39,15 %	13,01 %	25,34 %
Current Ratio	7,63	11,77	2,91	5,09
Quick Ratio	7,63	11,77	2,91	5,09
Equity Ratio	0,89	0,97	0,68	0,83
Gross Profit Margin	100 %	67,72 %	44 %	83,66 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English