MICROA BIOPOLYMER AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

36,55 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 606 000	−112 000	−102 000	−110 000
Total Assets	4 327 000	553 000	582 000	620 000
Total Equity	−4 394 000	−2 788 000	−2 675 000	−2 573 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 605 000	31 000	31 000	21 000
Operating Profit	−1 606 000	−31 000	−31 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	82 000	72 000	89 000
Financial Balance	0	−82 000	−72 000	−89 000
Earnings Before Tax	−1 606 000	−112 000	−102 000	−110 000
Tax	0	0	0	0
Net Income	−1 606 000	−112 000	−102 000	−110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 122 000	0	0	0
Total Current Assets	205 000	553 000	582 000	620 000
Total Assets	4 327 000	553 000	582 000	620 000
Total Retained Equity	−4 418 000	−2 812 000	−2 700 000	−2 598 000
Total Equity	−4 394 000	−2 788 000	−2 675 000	−2 573 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 721 000	3 341 000	3 258 000	3 193 000
Total Equity and Debt	4 327 000	553 000	582 000	620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 030 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 605 000	31 000	31 000	21 000
Operating Profit	−1 606 000	−31 000	−31 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	82 000	72 000	89 000
Financial Balance	0	−82 000	−72 000	−89 000
Dividends	0	0	0	0
Net Income	−1 606 000	−112 000	−102 000	−110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 562 000	0	0	0
Machinery and Plant Facilities	560 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 122 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 122 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	553 000	582 000	619 000
Total Current Assets	205 000	553 000	582 000	620 000
Total Assets	4 327 000	553 000	582 000	620 000
Total Equity	−4 394 000	−2 788 000	−2 675 000	−2 573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	348 000	1 000	1 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	677 000	546 000	545 000	549 000
Total Current Debt	8 721 000	3 341 000	3 258 000	3 193 000
Total Equity and Debt	4 327 000	553 000	582 000	620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,55 %	4,02 %	3,81 %	4,28 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,17	0,18	0,19
Quick Ratio	0,02	0,17	0,18	0,19
Equity Ratio	−1,02	−5,04	−4,6	−4,15
Gross Profit Margin	-	-	-	-