HUSLY STAVANGER AS

4015 STAVANGER

Finances

Share Ownership

Return on Equity

0,55 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 412 000	1 247 000	612 000	823 000
Net Income	26 000	14 000	138 000	−50 000
Total Assets	5 138 000	5 170 000	2 997 000	2 895 000
Total Equity	4 763 000	4 736 000	2 801 000	2 663 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 412 000	1 247 000	612 000	823 000
Expenditure	1 379 000	1 228 000	436 000	887 000
Operating Profit	33 000	19 000	177 000	−64 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	34 000	20 000	176 000	−64 000
Tax	7 000	6 000	39 000	−14 000
Net Income	26 000	14 000	138 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 882 000	4 882 000	2 795 000	2 795 000
Total Current Assets	257 000	288 000	202 000	100 000
Total Assets	5 138 000	5 170 000	2 997 000	2 895 000
Total Retained Equity	3 852 000	3 826 000	2 345 000	2 208 000
Total Equity	4 763 000	4 736 000	2 801 000	2 663 000
Total Long-Term Debt	139 000	173 000	111 000	138 000
Total Current Debt	237 000	260 000	86 000	93 000
Total Equity and Debt	5 138 000	5 170 000	2 997 000	2 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 412 000	1 247 000	612 000	823 000
Revenue	1 412 000	1 247 000	612 000	823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	726 000	684 000	214 000	528 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 379 000	1 228 000	436 000	887 000
Operating Profit	33 000	19 000	177 000	−64 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	26 000	14 000	138 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 882 000	4 882 000	2 795 000	2 795 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 882 000	4 882 000	2 795 000	2 795 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 882 000	4 882 000	2 795 000	2 795 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	227 000	278 000	134 000	57 000
Total Current Assets	257 000	288 000	202 000	100 000
Total Assets	5 138 000	5 170 000	2 997 000	2 895 000
Total Equity	4 763 000	4 736 000	2 801 000	2 663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	139 000	173 000	111 000	138 000
Creditors	0	0	−1 000	0
Unpaid Taxes	57 000	50 000	2 000	30 000
Dividends	0	0	0	0
Other Current Debt	137 000	161 000	17 000	43 000
Total Current Debt	237 000	260 000	86 000	93 000
Total Equity and Debt	5 138 000	5 170 000	2 997 000	2 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,55 %	0,3 %	4,93 %	−1,88 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,05
Operating Profit Margin	2,34 %	1,52 %	28,92 %	−7,78 %
Current Ratio	1,08	1,11	2,35	1,08
Quick Ratio	1,08	1,11	2,35	1,08
Equity Ratio	0,93	0,92	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %