KIND EIENDOM AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

−0,55 %

Current Ratio

1,88

Debt-to-Equity Ratio

2,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	331 000	221 000	408 000	313 000
Net Income	−4 000	−22 000	146 000	64 000
Total Assets	2 628 000	2 914 000	3 379 000	2 773 000
Total Equity	728 000	732 000	854 000	908 000

Income (NOK)	2022	2021	2020	2019
Revenue	331 000	221 000	408 000	313 000
Expenditure	252 000	183 000	139 000	142 000
Operating Profit	79 000	39 000	271 000	171 000
Financial Income	0	0	0	0
Financial Costs	84 000	66 000	84 000	89 000
Financial Balance	−84 000	−66 000	−84 000	−89 000
Earnings Before Tax	−4 000	−28 000	187 000	82 000
Tax	0	−6 000	41 000	18 000
Net Income	−4 000	−22 000	146 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 324 000	2 396 000	2 467 000	2 539 000
Total Current Assets	304 000	518 000	912 000	234 000
Total Assets	2 628 000	2 914 000	3 379 000	2 773 000
Total Retained Equity	673 000	678 000	799 000	854 000
Total Equity	728 000	732 000	854 000	908 000
Total Long-Term Debt	1 738 000	1 859 000	1 986 000	1 559 000
Total Current Debt	162 000	322 000	540 000	306 000
Total Equity and Debt	2 628 000	2 914 000	3 379 000	2 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	331 000	221 000	408 000	313 000
Revenue	331 000	221 000	408 000	313 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	11 000	8 000	0
Depreciation	72 000	72 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	252 000	183 000	139 000	142 000
Operating Profit	79 000	39 000	271 000	171 000
Financial Income	0	0	0	0
Financial Costs	84 000	66 000	84 000	89 000
Financial Balance	−84 000	−66 000	−84 000	−89 000
Dividends	0	100 000	200 000	0
Net Income	−4 000	−22 000	146 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 324 000	2 396 000	2 467 000	2 539 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 324 000	2 396 000	2 467 000	2 539 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 324 000	2 396 000	2 467 000	2 539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	429 000	747 000	151 000
Total Current Assets	304 000	518 000	912 000	234 000
Total Assets	2 628 000	2 914 000	3 379 000	2 773 000
Total Equity	728 000	732 000	854 000	908 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 738 000	1 859 000	1 986 000	1 559 000
Creditors	0	39 000	1 000	1 000
Unpaid Taxes	55 000	48 000	97 000	87 000
Dividends	0	100 000	200 000	0
Other Current Debt	107 000	135 000	199 000	199 000
Total Current Debt	162 000	322 000	540 000	306 000
Total Equity and Debt	2 628 000	2 914 000	3 379 000	2 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,55 %	−3,01 %	17,1 %	7,05 %
Debt-to-Equity Ratio	2,39	2,54	2,33	1,72
Operating Profit Margin	23,87 %	17,65 %	66,42 %	54,63 %
Current Ratio	1,88	1,61	1,69	0,76
Quick Ratio	1,88	1,61	1,69	0,76
Equity Ratio	0,28	0,25	0,25	0,33
Gross Profit Margin	100 %	99,55 %	100 %	100 %