INAMO AS

1410 KOLBOTN

Finances

Return on Equity

102,04 %

Current Ratio

0,48

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−100 000	−2 000	−11 000	−764 000
Total Assets	662 000	762 000	764 000	776 000
Total Equity	−98 000	2 000	4 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	4 000	103 000	4 000
Operating Profit	−4 000	−4 000	−103 000	−4 000
Financial Income	4 000	1 000	92 000	0
Financial Costs	100 000	0	0	760 000
Financial Balance	−96 000	1 000	92 000	−760 000
Earnings Before Tax	−100 000	−2 000	−11 000	−764 000
Tax	0	0	0	0
Net Income	−100 000	−2 000	−11 000	−764 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	300 000	300 000	500 000
Total Current Assets	362 000	462 000	464 000	276 000
Total Assets	662 000	762 000	764 000	776 000
Total Retained Equity	−133 000	−33 000	−31 000	−19 000
Total Equity	−98 000	2 000	4 000	15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	760 000	760 000	760 000	760 000
Total Equity and Debt	662 000	762 000	764 000	776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	103 000	4 000
Operating Profit	−4 000	−4 000	−103 000	−4 000
Financial Income	4 000	1 000	92 000	0
Financial Costs	100 000	0	0	760 000
Financial Balance	−96 000	1 000	92 000	−760 000
Dividends	0	0	0	0
Net Income	−100 000	−2 000	−11 000	−764 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	300 000	300 000	500 000
Total Fixed Assets	300 000	300 000	300 000	500 000
Stock	0	0	0	0
Total Investments	191 000	302 000	0	0
Cash, Bank	171 000	160 000	272 000	276 000
Total Current Assets	362 000	462 000	464 000	276 000
Total Assets	662 000	762 000	764 000	776 000
Total Equity	−98 000	2 000	4 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	760 000	760 000	760 000	760 000
Total Current Debt	760 000	760 000	760 000	760 000
Total Equity and Debt	662 000	762 000	764 000	776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,04 %	−100 %	−275 %	−5 093,33 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,48	0,61	0,61	0,36
Quick Ratio	0,48	0,61	0,61	0,36
Equity Ratio	−0,15	0	0,01	0,02
Gross Profit Margin	-	-	-	-