TROIKA INVEST AS

0158 OSLO

Finances

Return on Equity

0,65 %

Current Ratio

2,26

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	806 000	30 372 000	3 207 000	346 000
Total Assets	136 519 000	140 083 000	122 682 000	121 978 000
Total Equity	123 790 000	139 960 000	122 588 000	119 381 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	16 000	16 000	16 000
Operating Profit	−24 000	−16 000	−16 000	−16 000
Financial Income	1 084 000	30 511 000	3 317 000	460 000
Financial Costs	26 000	0	0	0
Financial Balance	1 058 000	30 511 000	3 317 000	460 000
Earnings Before Tax	1 034 000	30 495 000	3 301 000	444 000
Tax	227 000	123 000	94 000	98 000
Net Income	806 000	30 372 000	3 207 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 006 000	139 425 000	117 320 000	119 170 000
Total Current Assets	513 000	658 000	5 361 000	2 808 000
Total Assets	136 519 000	140 083 000	122 682 000	121 978 000
Total Retained Equity	123 240 000	122 434 000	122 062 000	118 855 000
Total Equity	123 790 000	139 960 000	122 588 000	119 381 000
Total Long-Term Debt	12 501 000	0	0	0
Total Current Debt	227 000	123 000	94 000	2 598 000
Total Equity and Debt	136 519 000	140 083 000	122 682 000	121 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	16 000	16 000	16 000
Operating Profit	−24 000	−16 000	−16 000	−16 000
Financial Income	1 084 000	30 511 000	3 317 000	460 000
Financial Costs	26 000	0	0	0
Financial Balance	1 058 000	30 511 000	3 317 000	460 000
Dividends	0	0	0	2 500 000
Net Income	806 000	30 372 000	3 207 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	136 006 000	139 425 000	117 320 000	119 170 000
Total Fixed Assets	136 006 000	139 425 000	117 320 000	119 170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	658 000	5 361 000	2 808 000
Total Current Assets	513 000	658 000	5 361 000	2 808 000
Total Assets	136 519 000	140 083 000	122 682 000	121 978 000
Total Equity	123 790 000	139 960 000	122 588 000	119 381 000
Short-Term Group Debt	0	0	0	2 500 000
Total Long-Term Debt	12 501 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 500 000
Other Current Debt	0	0	0	0
Total Current Debt	227 000	123 000	94 000	2 598 000
Total Equity and Debt	136 519 000	140 083 000	122 682 000	121 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,65 %	21,7 %	2,62 %	0,29 %
Debt-to-Equity Ratio	0,1	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,26	5,35	57,03	1,08
Quick Ratio	2,26	5,35	57,03	1,08
Equity Ratio	0,91	1	1	0,98
Gross Profit Margin	-	-	-	-