EIKLAND ØKO AS

3810 GVARV

Finances

Share Ownership

Return on Equity

13,78 %

Current Ratio

0,41

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 895 000	1 718 000	1 332 000	928 000
Net Income	917 000	1 633 000	−280 000	319 000
Total Assets	19 192 000	5 576 000	1 365 000	1 508 000
Total Equity	6 655 000	4 737 000	1 135 000	1 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 895 000	1 718 000	1 332 000	928 000
Expenditure	474 000	−391 000	1 692 000	518 000
Operating Profit	1 421 000	2 109 000	−359 000	410 000
Financial Income	0	0	0	0
Financial Costs	237 000	0	0	0
Financial Balance	−237 000	0	0	0
Earnings Before Tax	1 184 000	2 109 000	−359 000	410 000
Tax	267 000	476 000	−79 000	90 000
Net Income	917 000	1 633 000	−280 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 433 000	2 904 000	137 000	223 000
Total Current Assets	2 759 000	2 671 000	1 228 000	1 284 000
Total Assets	19 192 000	5 576 000	1 365 000	1 508 000
Total Retained Equity	2 857 000	1 940 000	307 000	587 000
Total Equity	6 655 000	4 737 000	1 135 000	1 167 000
Total Long-Term Debt	5 736 000	229 000	229 000	236 000
Total Current Debt	6 801 000	609 000	0	105 000
Total Equity and Debt	19 192 000	5 576 000	1 365 000	1 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 895 000	1 718 000	1 332 000	928 000
Other Income	0	0	0	0
Revenue	1 895 000	1 718 000	1 332 000	928 000
Cost of Goods Sold	30 000	−964 000	1 197 000	48 000
Salary Costs	0	0	0	0
Depreciation	49 000	87 000	87 000	93 000
Impairment	0	0	0	0
Expenditure	474 000	−391 000	1 692 000	518 000
Operating Profit	1 421 000	2 109 000	−359 000	410 000
Financial Income	0	0	0	0
Financial Costs	237 000	0	0	0
Financial Balance	−237 000	0	0	0
Dividends	0	0	0	0
Net Income	917 000	1 633 000	−280 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 454 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 979 000	2 904 000	136 000	223 000
Total Tangible Assets	16 433 000	2 904 000	136 000	223 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 433 000	2 904 000	137 000	223 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 425 000	703 000	798 000	784 000
Total Current Assets	2 759 000	2 671 000	1 228 000	1 284 000
Total Assets	19 192 000	5 576 000	1 365 000	1 508 000
Total Equity	6 655 000	4 737 000	1 135 000	1 167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 736 000	229 000	229 000	236 000
Creditors	1 196 000	0	0	0
Unpaid Taxes	6 000	134 000	0	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 801 000	609 000	0	105 000
Total Equity and Debt	19 192 000	5 576 000	1 365 000	1 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,78 %	34,47 %	−24,67 %	27,34 %
Debt-to-Equity Ratio	0,86	0,05	0,2	0,2
Operating Profit Margin	74,99 %	122,76 %	−26,95 %	44,18 %
Current Ratio	0,41	4,39	-	12,23
Quick Ratio	0,41	4,39	-	12,23
Equity Ratio	0,35	0,85	0,83	0,77
Gross Profit Margin	98,42 %	156,11 %	10,14 %	94,83 %