K KNUDSEN BYGG & EIENDOM AS

4816 KOLBJØRNSVIK

Finances

Share Ownership

Return on Equity

4,83 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 000	114 000	1 007 000	854 000
Net Income	40 000	220 000	126 000	8 000
Total Assets	960 000	1 006 000	1 405 000	1 278 000
Total Equity	829 000	789 000	569 000	443 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 000	114 000	1 007 000	854 000
Expenditure	61 000	−168 000	845 000	843 000
Operating Profit	51 000	283 000	161 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	51 000	282 000	162 000	10 000
Tax	11 000	62 000	36 000	2 000
Net Income	40 000	220 000	126 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	758 000	758 000	758 000	758 000
Total Current Assets	202 000	248 000	647 000	520 000
Total Assets	960 000	1 006 000	1 405 000	1 278 000
Total Retained Equity	799 000	759 000	539 000	413 000
Total Equity	829 000	789 000	569 000	443 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	217 000	836 000	835 000
Total Equity and Debt	960 000	1 006 000	1 405 000	1 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	111 000	114 000	1 007 000	854 000
Other Income	0	0	0	0
Revenue	111 000	114 000	1 007 000	854 000
Cost of Goods Sold	17 000	11 000	33 000	21 000
Salary Costs	14 000	−210 000	743 000	744 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	−168 000	845 000	843 000
Operating Profit	51 000	283 000	161 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	220 000	126 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	758 000	758 000	758 000	758 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	758 000	758 000	758 000	758 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	758 000	758 000	758 000	758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	246 000	647 000	478 000
Total Current Assets	202 000	248 000	647 000	520 000
Total Assets	960 000	1 006 000	1 405 000	1 278 000
Total Equity	829 000	789 000	569 000	443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	18 000	29 000	298 000	256 000
Dividends	0	0	0	0
Other Current Debt	102 000	125 000	503 000	577 000
Total Current Debt	132 000	217 000	836 000	835 000
Total Equity and Debt	960 000	1 006 000	1 405 000	1 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,83 %	27,88 %	22,14 %	1,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,95 %	248,25 %	15,99 %	1,17 %
Current Ratio	1,53	1,14	0,77	0,62
Quick Ratio	1,53	1,14	0,77	0,62
Equity Ratio	0,86	0,78	0,4	0,35
Gross Profit Margin	84,68 %	90,35 %	96,72 %	97,54 %