SANDNES SUPER PIZZA AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

900 %

Current Ratio

0,53

Debt-to-Equity Ratio

3,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 099 000	5 568 000	5 455 000	5 339 000
Net Income	702 000	571 000	451 000	218 000
Total Assets	1 821 000	738 000	1 093 000	1 291 000
Total Equity	78 000	64 000	35 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 099 000	5 568 000	5 455 000	5 339 000
Expenditure	5 185 000	4 827 000	4 855 000	5 039 000
Operating Profit	914 000	741 000	599 000	299 000
Financial Income	0	0	0	0
Financial Costs	16 000	5 000	8 000	9 000
Financial Balance	−16 000	−5 000	−8 000	−9 000
Earnings Before Tax	897 000	735 000	591 000	290 000
Tax	195 000	164 000	140 000	72 000
Net Income	702 000	571 000	451 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 064 000	186 000	576 000	438 000
Total Current Assets	757 000	552 000	517 000	853 000
Total Assets	1 821 000	738 000	1 093 000	1 291 000
Total Retained Equity	48 000	34 000	5 000	85 000
Total Equity	78 000	64 000	35 000	115 000
Total Long-Term Debt	311 000	54 000	116 000	165 000
Total Current Debt	1 432 000	619 000	942 000	1 011 000
Total Equity and Debt	1 821 000	738 000	1 093 000	1 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 056 000	5 568 000	5 387 000	5 339 000
Other Income	43 000	0	68 000	0
Revenue	6 099 000	5 568 000	5 455 000	5 339 000
Cost of Goods Sold	1 826 000	1 735 000	1 729 000	1 936 000
Salary Costs	1 759 000	1 587 000	1 755 000	1 939 000
Depreciation	144 000	217 000	212 000	189 000
Impairment	0	0	0	0
Expenditure	5 185 000	4 827 000	4 855 000	5 039 000
Operating Profit	914 000	741 000	599 000	299 000
Financial Income	0	0	0	0
Financial Costs	16 000	5 000	8 000	9 000
Financial Balance	−16 000	−5 000	−8 000	−9 000
Dividends	0	0	400 000	200 000
Net Income	702 000	571 000	451 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	464 000	186 000	386 000	435 000
Total Tangible Assets	464 000	186 000	386 000	435 000
Total Fiancial Fixed Assets	600 000	0	190 000	0
Total Fixed Assets	1 064 000	186 000	576 000	438 000
Stock	97 000	103 000	74 000	72 000
Total Investments	0	0	0	0
Cash, Bank	592 000	388 000	327 000	521 000
Total Current Assets	757 000	552 000	517 000	853 000
Total Assets	1 821 000	738 000	1 093 000	1 291 000
Total Equity	78 000	64 000	35 000	115 000
Short-Term Group Debt	882 000	0	172 000	66 000
Total Long-Term Debt	311 000	54 000	116 000	165 000
Creditors	198 000	239 000	319 000	220 000
Unpaid Taxes	100 000	161 000	131 000	212 000
Dividends	0	0	400 000	200 000
Other Current Debt	251 000	209 000	222 000	240 000
Total Current Debt	1 432 000	619 000	942 000	1 011 000
Total Equity and Debt	1 821 000	738 000	1 093 000	1 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	900 %	892,19 %	1 288,57 %	189,57 %
Debt-to-Equity Ratio	3,99	0,84	3,31	1,43
Operating Profit Margin	14,99 %	13,31 %	10,98 %	5,6 %
Current Ratio	0,53	0,89	0,55	0,84
Quick Ratio	0,57	1,07	0,6	0,91
Equity Ratio	0,04	0,09	0,03	0,09
Gross Profit Margin	70,06 %	68,84 %	68,3 %	63,74 %