company

SVEIS & REPERASJON AS

5590 ETNE

Finances

Share Ownership

Return on Equity

−39,66 %

Current Ratio

23,75

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	230 000	442 000	485 000
Net Income	−94 000	−72 000	−66 000	81 000
Total Assets	246 000	415 000	538 000	651 000
Total Equity	237 000	331 000	402 000	468 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	230 000	442 000	485 000
Expenditure	179 000	322 000	526 000	380 000
Operating Profit	−120 000	−92 000	−84 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−120 000	−92 000	−84 000	104 000
Tax	−26 000	−20 000	−19 000	23 000
Net Income	−94 000	−72 000	−66 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	46 000	52 000	44 000
Total Current Assets	190 000	370 000	486 000	606 000
Total Assets	246 000	415 000	538 000	651 000
Total Retained Equity	216 000	309 000	381 000	447 000
Total Equity	237 000	331 000	402 000	468 000
Total Long-Term Debt	2 000	0	37 000	18 000
Total Current Debt	8 000	84 000	99 000	165 000
Total Equity and Debt	246 000	415 000	538 000	651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	230 000	435 000	429 000
Other Income	0	0	8 000	56 000
Revenue	59 000	230 000	442 000	485 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	61 000	218 000	138 000
Depreciation	15 000	15 000	40 000	16 000
Impairment	0	0	0	0
Expenditure	179 000	322 000	526 000	380 000
Operating Profit	−120 000	−92 000	−84 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−94 000	−72 000	−66 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	9 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	22 000	37 000	52 000	44 000
Fixtures	0	0	0	0
Total Tangible Assets	22 000	37 000	52 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 000	46 000	52 000	44 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	370 000	416 000	606 000
Total Current Assets	190 000	370 000	486 000	606 000
Total Assets	246 000	415 000	538 000	651 000
Total Equity	237 000	331 000	402 000	468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	37 000	18 000
Creditors	0	0	0	0
Unpaid Taxes	8 000	79 000	80 000	138 000
Dividends	0	0	0	0
Other Current Debt	0	5 000	18 000	12 000
Total Current Debt	8 000	84 000	99 000	165 000
Total Equity and Debt	246 000	415 000	538 000	651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,66 %	−21,75 %	−16,42 %	17,31 %
Debt-to-Equity Ratio	0,01	0	0,09	0,04
Operating Profit Margin	−203,39 %	−40 %	−19 %	21,44 %
Current Ratio	23,75	4,4	4,91	3,67
Quick Ratio	23,75	4,4	4,91	3,67
Equity Ratio	0,96	0,8	0,75	0,72
Gross Profit Margin	100 %	100 %	100 %	99,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English