company

FRAM VEKST AS

5310 HAUGLANDSHELLA

Finances

Share Ownership

Return on Equity

3,82 %

Current Ratio

8,04

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	240 000	254 000	307 000
Net Income	6 000	8 000	6 000	9 000
Total Assets	254 000	295 000	304 000	194 000
Total Equity	157 000	151 000	143 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	240 000	254 000	307 000
Expenditure	202 000	225 000	243 000	296 000
Operating Profit	12 000	15 000	12 000	12 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	5 000	0
Financial Balance	−5 000	−5 000	−5 000	0
Earnings Before Tax	7 000	10 000	7 000	12 000
Tax	2 000	2 000	2 000	3 000
Net Income	6 000	8 000	6 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 000	95 000	121 000	0
Total Current Assets	185 000	200 000	183 000	194 000
Total Assets	254 000	295 000	304 000	194 000
Total Retained Equity	123 000	118 000	110 000	104 000
Total Equity	157 000	151 000	143 000	137 000
Total Long-Term Debt	75 000	100 000	126 000	0
Total Current Debt	23 000	44 000	35 000	57 000
Total Equity and Debt	254 000	295 000	304 000	194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	214 000	240 000	254 000	307 000
Other Income	0	0	0	0
Revenue	214 000	240 000	254 000	307 000
Cost of Goods Sold	55 000	39 000	45 000	55 000
Salary Costs	23 000	46 000	46 000	69 000
Depreciation	26 000	26 000	9 000	0
Impairment	0	0	0	0
Expenditure	202 000	225 000	243 000	296 000
Operating Profit	12 000	15 000	12 000	12 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	5 000	0
Financial Balance	−5 000	−5 000	−5 000	0
Dividends	0	0	0	0
Net Income	6 000	8 000	6 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	95 000	121 000	0
Total Tangible Assets	69 000	95 000	121 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	69 000	95 000	121 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	117 000	124 000	131 000
Total Current Assets	185 000	200 000	183 000	194 000
Total Assets	254 000	295 000	304 000	194 000
Total Equity	157 000	151 000	143 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	100 000	126 000	0
Creditors	0	0	0	0
Unpaid Taxes	21 000	38 000	34 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	11 000
Total Current Debt	23 000	44 000	35 000	57 000
Total Equity and Debt	254 000	295 000	304 000	194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,82 %	5,3 %	4,2 %	6,57 %
Debt-to-Equity Ratio	0,48	0,66	0,88	0
Operating Profit Margin	5,61 %	6,25 %	4,72 %	3,91 %
Current Ratio	8,04	4,55	5,23	3,4
Quick Ratio	8,04	4,55	5,23	3,4
Equity Ratio	0,62	0,51	0,47	0,71
Gross Profit Margin	74,3 %	83,75 %	82,28 %	82,08 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English