BISTAND NARVA

7224 MELHUS

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

N/A

Debt-to-Equity Ratio

14,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	518 000	421 000	138 000	173 000
Net Income	34 000	25 000	17 000	14 000
Total Assets	513 000	505 000	307 000	362 000
Total Equity	34 000	34 000	34 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	518 000	421 000	138 000	173 000
Expenditure	507 000	222 000	193 000	198 000
Operating Profit	11 000	199 000	−55 000	−25 000
Financial Income	192 000	71 000	125 000	192 000
Financial Costs	168 000	244 000	53 000	153 000
Financial Balance	24 000	−173 000	72 000	39 000
Earnings Before Tax	34 000	25 000	17 000	14 000
Tax	0	0	0	0
Net Income	34 000	25 000	17 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	513 000	505 000	307 000	362 000
Total Assets	513 000	505 000	307 000	362 000
Total Retained Equity	0	0	0	0
Total Equity	34 000	34 000	34 000	34 000
Total Long-Term Debt	480 000	471 000	273 000	329 000
Total Current Debt	0	0	0	0
Total Equity and Debt	513 000	505 000	307 000	362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	31 000	22 000	19 000
Other Income	478 000	390 000	116 000	154 000
Revenue	518 000	421 000	138 000	173 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	507 000	222 000	193 000	198 000
Operating Profit	11 000	199 000	−55 000	−25 000
Financial Income	192 000	71 000	125 000	192 000
Financial Costs	168 000	244 000	53 000	153 000
Financial Balance	24 000	−173 000	72 000	39 000
Dividends	0	0	0	0
Net Income	34 000	25 000	17 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	505 000	307 000	362 000
Total Current Assets	513 000	505 000	307 000	362 000
Total Assets	513 000	505 000	307 000	362 000
Total Equity	34 000	34 000	34 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	480 000	471 000	273 000	329 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	513 000	505 000	307 000	362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	73,53 %	50 %	41,18 %
Debt-to-Equity Ratio	14,12	13,85	8,03	9,68
Operating Profit Margin	2,12 %	47,27 %	−39,86 %	−14,45 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,07	0,07	0,11	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %